Two-Story Triplex with Separate
New
For Sale
$825,000
1-3-317 Lauderdale Trl, Fort Lauderdale, FL 33312
Three-unit residential property with one renovated occupied unit and two lower-level units requiring renovation after flooding.
Property Size1,820 SF
Price / SF$453.30
Days on Market6
Property Features for 1-3-317 Lauderdale Trl
General Information
Standard status
Active
Size
1,820 SF
Property subtype
Residential Income
Property Condition
Severity
Repairs Needed
Evidence
have sustained water damage from flooding and require renovation and repairs
Additional Details
Multifamily Units
3
Taxes and HOA fees
Annual Taxes
$18,596
Building Details
Stories
2
Listing Agency:
Smart Property Moves LLC
(866) 575-7355
Listed By:
Cindy L Carrion Sarro · License #702727
(954) 309-7373
Source:
Exprealty
Added: Sep 2
Changed: Sep 5
Last Checked: Sep 6 at 3:47PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Smart Property Moves LLC
Investment Insights
Based on property information with market context.
This two-story triplex contains three separate residential units and is located in the Sailboat Bend Historic District. The second-floor unit has been renovated with one bedroom, one bathroom, a full kitchen, living space, and laundry, and is currently occupied. Two first-floor units have private entrances but experienced flood damage and require renovation and repairs. The property includes 3 separate meters and 2 mini-split A/C units.
The building is in Waverly Place within Fort Lauderdale, and the city’s Fortify Lauderdale Stormwater Improvement Project includes the Sailboat Bend Historic District. A flooding insurance claim has been issued, but no work has been completed. The property is in foreclosure and subject to a short sale. No permits are recorded, and the roof age is not known. A current City of Fort Lauderdale lien is also reported.
The building is in Waverly Place within Fort Lauderdale, and the city’s Fortify Lauderdale Stormwater Improvement Project includes the Sailboat Bend Historic District. A flooding insurance claim has been issued, but no work has been completed. The property is in foreclosure and subject to a short sale. No permits are recorded, and the roof age is not known. A current City of Fort Lauderdale lien is also reported.
Key Highlights
- Three‑unit, two‑story residential property
- Second‑floor 1 bedroom/1 bathroom unit is renovated and occupied
- Two first‑floor units have private entrances and require renovation after flood damage
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$30,339
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.68%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$606,780
$606.8K
Cap Rate 7%
$433,414
$433.4K
Cap Rate 9%
$337,100
$337.1K
Market Conditions
NOI Build-Up for 1,820 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$45.9K $25.20/SF
− Vacancy
−$2.5K −$1.39/SF
EGI
$43.3K $23.81/SF
− OpEx
−$13.0K −$7.14/SF
NOI
$30.3K $16.67/SF
Area
Fort Lauderdale, FL
Vacancy
5.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$606,780
Cap Rate 7%
$433,414
Cap Rate 9%
$337,100
Alternative Uses
Best Use
Multifamily LT 5
$433.4K
$379.2K – $505.7K
NOI $30,339 @ 7.0% cap · market cap 3.68%
Second Best
Apartment 5plus
$390.4K
$341.6K – $455.5K
NOI $27,330 @ 7.0% cap · market cap 3.31%
Theoretical Best
Office A
$1.22M
$1.07M – $1.43M
NOI $85,613 @ 7.0% cap · market cap 10.38%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
3
Residential units
Location Intelligence
Trade Area within ½ mile
2,010
Businesses Nearby
Explore this area
Business Placement
Demographics for 33312, FL
51,570
Population
21,332
Households
2.4
Avg Household Size
39
Median Age
28%
College-Educated
86%
High-School Grad
11.1 sq mi
ZIP Area
4,646
Density / Sq Mi
$77,644
Median Household Income
$39,333
Median Earnings
$1,566
Median Rent
$397,800
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Triplex - Three-unit residential property with one renovated occupied unit and two lower-level units requiring renovation after flooding.
Where is this triplex located?
The property is located at 1-3-317 Lauderdale Trl Fort Lauderdale, FL.
What is the asking price?
The asking price for this property is $825,000.
What are key features of this property?
This property features: Three‑unit, two‑story residential property; Second‑floor 1 bedroom/1 bathroom unit is renovated and occupied; Two first‑floor units have private entrances and require renovation after flood damage
