Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Wooded Lot in Discovery Bay Title is generated by Realmo AI

    Yacht Club Drive lot 20, Pass Christian, MS 39571

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    LAND - Pass Christian, MS

    Type:Single Family Residence
    Lot size:
    0.30 Acres
    Added:
    May 20, 2025
    Days on Market:
    372
    Last Refresh:
    May 26 at 6:06 am

    Property Features for Yacht Club Drive lot 20

    General Information

    Property type
    Land
    Property subtype
    Single Family Residence
    Standard status
    Active
    APN
    0312b-02-086.000
    Lot size
    0.30 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    LOT 20 BLK 8 DISCOVERY BAY UNIT 2 A
    Tax Annual Amount
    5

    Utilities

    Water source
    Well

    We can help!

    Listing Contact
    Jacob R Ainsworth
    Jacob R Ainsworth

    Listing agent Jacob R Ainsworth License #S52067

    Listing office RE/MAX Coast Delta Realty 5400 Indian Hill Blvd., Diamondhead, MS

    Listing date May 20, 2025

    MLS# 4113858 Listing URL

    Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Large wooded lot in Discovery Bay
    • Rural setting within minutes of town
    • Great opportunity for hiking and tent camping
    • Unique camps in this area
    • Property has never been occupied
    • Water source: Well

    Overview

    This 0.3-acre wooded lot is located in Discovery Bay. The property has never been occupied and offers a rural setting within minutes of town. It presents an opportunity for activities such as hiking and tent camping. Currently, the property does not have road access. Electricity may be available by request of a special use permit with the County, subject to discussion with Coast Electric.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Pass Christian
    County
    Harrison
    State
    Mississippi
    Longitude
    -89.248075
    Latitude
    30.348726

    Nearby Similar for Sale

    • $998,000

      Waterfront Land in Pass Christian

      5.6 acres of waterfront property with development potential.
      24616 Yacht Club Drive, Pass Christian, MS 39571
      View Details
    • $750,000

      Pass Christian Mixed-Use Land

      1.4-acre mixed-use parcel near beach and downtown.
      407 E Second Street, Pass Christian, MS 39571
      View Details
    • $399,500

      Commercial Land in Prime Location

      Two lots in high-traffic area, ideal for commercial or residential.
      224 Davis Avenue, Pass Christian, MS 39571
      View Details
    • $599,000

      Prime Corner Lot Opportunity

      6.7-acre corner lot suitable for retail development.
      Kiln Delisle Road, Pass Christian, MS 39571
      View Details
    • $399,000
      320 SF

      Waterfront Land with Pier Access

      3.28 acres with pier, ideal for waterfront restaurant.
      410 Saucier Avenue, Pass Christian, MS 39571
      View Details
    • $349,000

      Waterfront Lot in Pass Christian

      Cleared, build-ready waterfront lot with boatlift in Pass Christian Isles.
      130 Elm Lane, Pass Christian, MS 39571
      View Details
    • $229,000

      3.7 Acre Lot in Stablewood

      Large lot in exclusive neighborhood near Wolf River.
      Stablewood Drive lot: 25, Pass Christian, MS 39571
      View Details
    • $34,900

      Pass Christian Golf Course Lot

      Cleared, level corner lot on Pass Christian Isles Golf Course.
      1 Poindexter Drive lot: 49, Pass Christian, MS 39571
      View Details
    • $100,000

      Homesite Near Pass Christian Beach

      Homesite near the beach, close to downtown and amenities.
      Boisdore Avenue, Pass Christian, MS 39571
      View Details
    • $115,000

      Pass Christian Homesite Near Beach

      Homesite near the beach in Pass Christian, Mississippi.
      Boisdore Avenue, Pass Christian, MS 39571
      View Details
    • $115,000

      Pass Christian Homesite Near Beach

      Homesite near the beach in Pass Christian, Mississippi.
      Boisdore Avenue, Pass Christian, MS 39571
      View Details
    • $83,550

      Pass Christian Buildable Land

      5.22 acre land parcel in Pass Christian, MS.
      Parcel 2 Shiyou Road lot: 2, Pass Christian, MS 39571
      View Details

    FAQs

    What type of property is this?
    Land - Large wooded lot, great for hiking and camping.
    Where is this land located?
    The property is located at Yacht Club Drive lot 20 Pass Christian, MS.
    What is the asking price?
    The asking price for this property is Off market.
    What are key features of this property?
    This property features: Large wooded lot in Discovery Bay; Rural setting within minutes of town; Great opportunity for hiking and tent camping
    (228) 363-2875
    We can help!
    Listing Contact
    Jacob R Ainsworth
    Jacob R Ainsworth
    Real Estate License ID: S52067
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Yacht Club Drive lot: 20, Pass Christian, MS 39571
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!