Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    WILLIS CREEK Rd Winston, OR 97496

    View on Map
    Claim this Listing
    For Sale
    $99,000

    LAND - Winston, OR

    Lot size:
    5.78 Acres
    Added:
    Feb 20, 2023
    Days on Market:
    1155
    Last Refresh:
    Apr 20 at 8:06 am

    Property Features for WILLIS CREEK Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    5R
    Standard status
    Active
    APN
    R66073
    Lot size
    5.78 Acres

    Taxes and HOA fees

    Tax Description
    TRACT PT M&B INST 72-6593, ACRES 5.02
    Tax Annual Amount
    276

    Utilities

    Water front features
    Creek

    We can help!

    Listing Contact
    Thomas Gulan

    Listing agent Thomas Gulan License #201212414

    Listing office RE/MAX Integrity 2955 NW Edenbower Blvd, Roseburg, OR

    Listing date Feb 20, 2023

    MLS# 23389927 Listing URL

    Copyright © 2026 Regional Multiple Listing Services. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Winston, OR Vacant Land

    This property consists of 5.78 acres of land in Winston, Oregon. It includes 0.76 acres situated between Willis Creek Road and the creek. An additional 5.02 wooded acres extend up the hill, leveling off to a relatively flat area suitable for a building site. With some road grading and building pad clearing, the location offers seclusion in the trees, accompanied by views of the surrounding hills and valley. The property is zoned 5R.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Winston
    County
    Douglas
    State
    Oregon
    Longitude
    -123.403048
    Latitude
    43.052865

    Nearby Similar for Sale

    • $312,000

      Mixed-Use Development Opportunity in Winston

      13.5-acre mixed-use development opportunity in Winston, Oregon.
      NW BROCKWAY Rd, Winston, OR 97496
      View Details
    • $22,500

      Residential Lot in Winston, Oregon

      Developable residential lot with utilities and vineyard views.
      111 SE LEBLEU Ln, Winston, OR 97496
      View Details
    • $249,500

      Prime Land in Winston, Oregon

      Strategically located land suitable for retail, office, or hospitality.
      SW MAIN St, Winston, OR 97496
      View Details
    • $850,000

      Expansive Land in Winston, Oregon

      38-acre property with potential for 90 residential lots.
      DANIELLE Dr, Winston, OR 97496
      View Details
    • $150,000

      Oregon Land Bordering Public Land

      10.56 acres with community water and power available.
      3541 Willis Creek Rd, Winston, OR 97496
      View Details
    • $210,000

      Multifamily Land with Construction Plans

      Multifamily property with construction plans and utilities available.
      SE GREGORY Dr, Winston, OR 97496
      View Details
    • Contact for pricing

      Basalt Rock Quarry with Home

      80-acre basalt rock quarry with home and auxiliary structures.
      Winston, OR 97496
      View Details
    • $900,000

      Winston Oregon Rock Quarry

      80-acre rock quarry with home and auxiliary structures.
      1296 Kent Creek Rd, Winston, OR
      View Details
    • $195,000

      Land Ready for Development

      1.65 acres of bare land primed for development.
      385 Thompson Ave, Winston, OR 97496
      View Details

    FAQs

    What type of property is this?
    Land - Vacant land with wooded acreage and potential building site.
    Where is this land located?
    The property is located at WILLIS CREEK Rd Winston, OR.
    What is the asking price?
    The asking price for this property is $99,000.
    What are key features of this property?
    This property features: Large 5.02‑acre wooded area ideal for building with a leveled, flat area.; .76‑acre lot on Willis Creek Rd. with creek waterfront.; Secluded location in the trees.
    (541) 530-1687
    We can help!
    Listing Contact
    Thomas Gulan
    Real Estate License ID: 201212414
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!