Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Recreational Land Parcel Title is generated by Realmo AI

    Trillium Heights lot 39-42, Hayesville, NC 28904

    View on Map
    Claim this Listing
    For Sale
    $160,000

    LAND - Hayesville, NC

    Lot size:
    10.03 Acres
    Added:
    Jan 8, 2026
    Days on Market:
    146
    Last Refresh:
    Jun 3 at 5:06 pm

    Property Features for Trillium Heights lot 39-42

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Single Family
    Standard status
    Active
    APN
    552100918626
    Lot size
    10.03 Acres

    Utilities

    Water source
    Well
    Water front
    1

    We can help!

    Listing Contact
    Franklin Dockery

    Listing agent Franklin Dockery License #332113

    Listing office Dockery & Associates 3608 E First Street, NC

    Listing date Jan 8, 2026

    MLS# 98525266 Listing URL

    Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 10.030 acres across Lots 39, 40, 41, and 42 in Trillium Heights
    • Creekside setting with natural Rocky Branch frontage
    • Deeded access to the Hiwassee River and Mission Lake
    • Water source: well
    • Lots offer versatility for multiple homesites or a private estate

    Overview

    A rare collection of land parcels, offering Lots 39, 40, 41, and 42 in Trillium Heights. Combined, the lots total 10.03 acres of pristine property with Rocky Branch running through the natural setting, creating a peaceful creekside atmosphere. The offering also includes deeded access, giving you an exclusive path to the Hiwassee River and Mission Lake for fishing, kayaking, and other outdoor recreation. With a Single Family zoning designation, the property provides flexibility for buyers planning a private retreat, estate-style home, or multiple homesites.

    Set in a scenic and private area near water, Trillium Heights balances seclusion with convenient access to local amenities. The parcels are surrounded by nature, offering expansive, outdoor-focused surroundings, including wildlife and long-range serenity typical of a rural landscape. The water-adjacent character is a key part of the appeal, with both creek ambiance and deeded access to major recreation waters.

    This is a strong fit for buyers seeking waterfront recreation access along with the option to develop a personal compound or multi-homesite plan within a Single Family zoning framework. For investors or family buyers, the combination of acreage, natural setting, and deeded water access supports a range of long-term outdoor living goals.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Hayesville
    County
    Clay
    State
    North Carolina
    Longitude
    -83.7266
    Latitude
    35.0643

    Nearby Similar for Sale

    • $1,799,000
      8,721 SF

      Lake-View Motel with On-Site Apartment

      Renovated 20-room motel on unrestricted acreage with lake access, plus an on-site apartment and additional mobile-home income.
      40 Chatuge Lane, Hayesville, NC 28904
      View Details
    • $540,000
      4,080 SF

      Hayesville Mixed-Use Investment Opportunity

      Two interconnected commercial buildings with residential and warehouse spaces.
      6 Sanderson Street, Hayesville, NC 28904
      View Details
    • $540,000
      5,880 SF

      Hayesville Mixed-Use Investment Opportunity

      Two interconnected commercial buildings with apartment and parking lot.
      6 Sanderson Street, Hayesville, NC 28904
      View Details
    • $825,000
      1,500 SF

      Mountain Resort Investment Opportunity

      Turnkey mountain resort with multiple income streams near Hayesville, NC.
      3452 Old Hwy 64 E, Hayesville, NC 28904
      View Details
    • $1,750,000
      20,654 SF

      Hayesville Office Building on Highway

      20,654 SF office building on 1.492 acres.
      3280 NC-69, Hayesville, NC 28904
      View Details
    • $529,900
      2,234 SF

      Hayesville Commercial Property with Workshop

      Mixed-use property featuring a climate-controlled shop on nearly 3 acres.
      1654 Myers Chapel Road, HAYESVILLE, NC 28904
      View Details
    • $225,000

      Unrestricted Acreage with Utility Buildings

      6.675 acre lot with improvements, ready for development.
      167 Swaims Road, Hayesville, NC 28904
      View Details
    • $550,000

      Mountain Harbour Townhome Development Opportunity

      Vacant lots for townhome construction in Mountain Harbour community.
      Licklog Ridge, HAYESVILLE, NC 28904
      View Details
    • $850
      1,008 SF

      Versatile Retail or Office Suite

      Flexible 1,008 SF suite with private restroom and dedicated parking on a busy road in Hayesville.
      562 Tusquittee Street, Hayesville, NC 28904
      View Details
    • $29,900

      Hayesville Vacant Lot Opportunity

      1.24 acre lot with mountain and lake view potential.
      Lot 22b Longview Drive, Hayesville, NC 28904
      View Details
    • $450,000
      400 SF

      Hayesville Commercial Property on Highway

      Commercial property on a busy highway suitable for business office.
      3697 Hwy 64W, Hayesville, NC 28904
      View Details
    • $119,000

      Hayesville, NC Mountain View Lot

      4.5-acre lot with mountain views and utilities in place.
      Ethan Ridge, Hayesville, NC 28909
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Deeded river and lake access with creek frontage creates a rare setting for outdoor living or a private homesite plan.
    Where is this waterfront land located?
    The property is located at Trillium Heights lot 39-42 Hayesville, NC.
    What is the asking price?
    The asking price for this property is $160,000.
    What are key features of this property?
    This property features: 10.030 acres across Lots 39, 40, 41, and 42 in Trillium Heights; Creekside setting with natural Rocky Branch frontage; Deeded access to the Hiwassee River and Mission Lake
    (706) 633-9075
    We can help!
    Listing Contact
    Franklin Dockery
    Real Estate License ID: 332113
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Trillium Heights lot: 39-42, Hayesville, NC 28904
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!