Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Neal Road lot 12-B Troy, TX 76579

    View on Map
    For Sale
    $74,500

    LAND - Troy, TX

    Lot size:
    2.00 Acres
    Added:
    Oct 13, 2025
    Days on Market:
    172
    Last Refresh:
    Apr 2 at 9:06 am

    Property Features for Neal Road lot 12-B

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    518309
    Lot size
    2.00 Acres

    Taxes and HOA fees

    TaxYear
    2025
    TaxDescription
    WEST HILLYARD ESTATES PHASE III, BLOCK 001, LOT 0012-B
    TaxAnnualAmount
    1404

    Utilities

    Sewer type
    Septic Needed

    We can help!

    Listing Contact
    Patricia Leatherwood
    Patricia Leatherwood

    Listing agent Patricia Leatherwood License #0521475

    Listing office Keeping It Realty 1111 N General Bruce Drive, TX

    Listing date Oct 13, 2025

    MLS# 595154

    Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Troy, TX Land Opportunity

    New two-acre lots are available in the West Hillyard Estates subdivision, located within the Troy Independent School District. Specifically, lots 11 and 12 have been mirrored to match lots 6-10, creating additional available lots of approximately 2 acres each. Interested buyers needing exact measurements should independently verify. The area features rolling hills and views of sunsets. Builders are active in this up-and-coming area of the county.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Troy
    County
    Bell
    State
    Texas
    Longitude
    -97.2602
    Latitude
    31.159

    Nearby Similar for Sale

    • $359,000
      2,898 SF

      Troy Duplex with Income Potential

      Almost new duplex near Troy, TX, with income potential.
      907 E Main Street unit: A, B, Troy, TX 76579
      View Details
    • $94,900

      Prime Land Near I-35

      1.553-acre lot near I-35 and Temple, Texas.
      3201 Bottoms E Road lot: 3, Troy, TX 76579
      View Details
    • $109,900

      Prime Land Near I-35

      1.987-acre lot near I-35 and Temple, TX.
      3293 Bottoms E Road lot: 1, Troy, TX 76579
      View Details
    • $199,900
      2,184 SF

      Land in Troy, Texas

      4 acres of land with partially built structure.
      257 Cattle Drive, Troy, TX 76579
      View Details
    • $119,000

      2.3-Acre Lot Near I-35

      2.3-acre lot suitable for residential or commercial use.
      8571 Pecan Road lot: 8, Troy, TX 76579
      View Details
    • $2,200,000

      Prime Land with I-35 Frontage

      76.63 acre tract with high visibility and easy access.
      Unk Ih 35, Troy, TX 76579
      View Details
    • $69,900

      Residential Lot Near I-35

      1.127-acre lot in Troy, TX, near I-35.
      3151 Bottoms E Road lot: 4, Troy, TX 76579
      View Details
    • $2,500,000

      Development-Ready Acreage in Troy, TX

      28+ acre development opportunity in a rapidly growing Central Texas community.
      E Main Street, Troy, TX 76579
      View Details
    • $79,500

      Spacious 1+ Acre Lots Available

      1+ acre lots near I-35, Troy ISD. Water meters installed.
      3200 Franklin Road lot: 1, Troy, TX 76579
      View Details
    • $79,500

      Spacious Land Near I-35

      1+ acre lots for custom homes near I-35.
      2995 Rock Road lot: 7, Troy, TX 76579
      View Details
    • $79,900

      Troy, TX Acreage For Sale

      1.568-acre lot near I-35 and Buc-ee's in Troy, TX.
      8603 Pecan Road lot: 7, Troy, TX 76579
      View Details
    • $75,000

      Land in Troy ISD Subdivision

      Two-acre lots available in West Hillyard Estates, Troy, TX.
      Neal Rd lot: 11-B, Troy, TX 76557
      View Details

    FAQs

    What type of property is this?
    Land - Two-acre lots available in Troy ISD subdivision.
    Where is this land located?
    The property is located at Neal Road lot 12-B Troy, TX.
    What is the asking price?
    The asking price for this property is $74,500.
    What are key features of this property?
    This property features: New lots available in sought‑after Troy ISD subdivision.; Approximately 2‑acre lots available.; Rolling hills and beautiful sunset views.
    (254) 290-6408
    We can help!
    Listing Contact
    Patricia Leatherwood
    Patricia Leatherwood
    Real Estate License ID: 0521475
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!