Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Kingsland, TX Land Opportunity Title is generated by Realmo AI

    North Pass, Kingsland, TX 78639

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    LAND - Kingsland, TX

    Lot size:
    0.26 Acres
    Added:
    May 21, 2026
    Days on Market:
    17
    Last Refresh:
    Jun 6 at 7:06 am

    Property Features for North Pass

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    031742
    Lot size
    0.26 Acres

    Taxes and HOA fees

    Tax Description
    ROYAL OAKS COUNTRY CLUB UNIT 2 LT 3

    Utilities

    Utilities
    Electricity Available

    We can help!

    Listing Contact
    Julie Hardesty

    Listing agent Julie Hardesty

    Listing office The Mannings Realty Group- eXp 1507 RR 1431, Cottonwood Shores, TX

    Listing date May 21, 2026

    MLS# 178025 Listing URL

    Copyright © 2026 Highland Lakes Association of Realtors MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Opportunity to build a custom dream home.
    • Conveniently located near Lake LBJ and The Lighthouse Country Club Golf Course.
    • Electricity available at the road.
    • Peaceful Hill Country setting.
    • Close proximity to shopping, dining, and everyday conveniences.
    • 0.26 acre lot in Kingsland.

    Overview

    This 0.26 acre lot presents an opportunity to build a custom home in Kingsland, Texas, situated minutes from Lake LBJ and The Lighthouse Country Club Golf Course. The property offers a Hill Country setting with light restrictions. Electricity is located at the road. A well will be needed, or Kingsland Water may be able to run a line to the property. A septic system will be needed, or KMUD may provide services to the property. Deed Restrictions state that no Mobile or modular homes are allowed; however, there are mobile homes throughout Royal Oaks Country Club Unit 2. The location provides proximity to shopping, dining, and everyday conveniences.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Kingsland
    County
    Llano
    State
    Texas
    Longitude
    -98.46104712
    Latitude
    30.66022317

    Nearby Similar for Sale

    • $250,000
      2,400 SF

      Kingsland Commercial Property with RR 1431 Frontage

      Metal building with drains, concrete flooring, fenced lot.
      201 CR 126A, Kingsland, TX 78639
      View Details
    • $975,000

      Lake LBJ Waterfront Point Lot

      Rare Lake LBJ point lot with panoramic waterfront views.
      220 BRIDGEPOINT, Kingsland, TX 78639
      View Details
    • $900,000

      Lake LBJ Waterfront Land Opportunity

      Rare waterfront land on Lake LBJ with redevelopment potential.
      14 Purple Sage Lane, Kingsland, TX 78639
      View Details
    • $3,995,000
      1,200 SF

      Kingsland Duplex Portfolio Investment

      Ten-duplex portfolio in Kingsland, TX, near Lake LBJ.
      1-10 Waco St, Kingsland, TX 78639
      View Details
    • $165,000
      868 SF

      Kingsland Home on Four Lots

      Home on 0.46 acres with investment potential in Kingsland.
      919 Austin St, Kingsland, TX 78639
      View Details
    • $1,215,000

      Waterfront Lot on Lake LBJ

      Prime waterfront lot with lake access and mature trees.
      Riverlake, Kingsland, TX 78639
      View Details
    • $2,250,000

      Cleared Waterfront Homesites with Private Dock

      Two cleared, build-ready waterfront lots with private boat dock on Lake LBJ.
      Williams Lakeshore Drive lot: 2 & 3, Kingsland, TX 78639
      View Details
    • $515,000

      Lake LBJ Build-Ready Lot

      Rare Lake LBJ waterfront lot with existing studio home.
      610 Williams Lakeshore, Kingsland, TX 78639
      View Details
    • $999,000

      Build-Ready Waterfront Land

      Build-ready waterfront lot(s) on Lake LBJ with shoreline access, plus dock options for select lots.
      Williams Lakeshore Drive lot: #1, Kingsland, TX 78639
      View Details
    • $2,125,000

      Turnkey Mobile Home Park Investment

      Mobile home park with 14 homes and 2 cabins.
      1-16 Odessa St, Kingsland, TX 78639
      View Details
    • $675,000

      Waterfront Land on Lake LBJ

      0.16-acre waterfront lot with private boat dock.
      708 CR 136B, Kingsland, TX 78639
      View Details
    • $4,000,000

      Historic Antlers Inn Estate

      Turnkey hospitality property with vintage train cars and waterfront access.
      1001 King Ct, Kingsland, TX 78639
      View Details

    FAQs

    What type of property is this?
    Land - 0.26 acre lot near Lake LBJ and golf.
    Where is this land located?
    The property is located at North Pass Kingsland, TX.
    What is the asking price?
    The asking price for this property is Off market.
    What are key features of this property?
    This property features: Opportunity to build a custom dream home.; Conveniently located near Lake LBJ and The Lighthouse Country Club Golf Course.; Electricity available at the road.
    (281) 610-7172
    We can help!
    Listing Contact
    Julie Hardesty
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    North Pass, Kingsland, TX 78639
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!