Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search

    Forbidden Cove Waynesville, NC 28785

    View on Map
    Claim this Listing
    For Sale
    $77,000

    LAND - Waynesville, NC

    Lot size:
    4.99 Acres
    Added:
    Mar 16, 2026
    Days on Market:
    53
    Last Refresh:
    May 7 at 12:06 am

    Property Features for Forbidden Cove

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    7699-26-2050
    Lot size
    4.99 Acres

    Taxes and HOA fees

    Tax Description
    Plat M/75-B

    Utilities

    Sewer type
    Septic Needed
    Water source
    Well Needed

    We can help!

    Listing Contact
    Timothy Reeves

    Listing agent Timothy Reeves License #316779

    Listing office RE/MAX Executive 71 North Main Street, Charlotte, NC

    Listing date Mar 16, 2026

    MLS# 4357200 Listing URL

    Copyright © 2026 Canopy MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Five‑acre property adjacent to the Great Smoky Mountains National Park
    • Two natural springs located on the property
    • Potential for long‑range views with vegetation management
    • Horses are allowed on the property
    • Gentle finger ridge provides an ideal building platform
    • Minimum building size of only 1000 sqft, allowing for flexible building options

    Overview

    Waynesville Land Near National Park

    This five-acre property is located in a high elevation community next to the Great Smoky Mountains National Park. The area experiences a cooler climate and diverse weather conditions. The property features a gentle finger ridge suitable for building a residence. Two natural springs are present, offering the potential for creating water features. Vegetation management could allow for longer range views. The natural flora and native habitat support a variety of wildlife. A minimum of 1000 square feet is required for building. Horses are permitted on site. The property is located in Waynesville, North Carolina, in Haywood County.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Waynesville
    County
    Haywood
    State
    North Carolina
    Longitude
    -83.067691
    Latitude
    35.593924

    Nearby Similar for Sale

    • $599,000

      Updated Commercial Property, Waynesville, NC

      Updated commercial property with development potential in Waynesville, North Carolina.
      95 Elysinia Avenue, Waynesville, NC 28786
      View Details
    • $595,500

      Downtown Waynesville Professional Office Building

      Professional office building in Waynesville's courthouse district.
      89 Walnut Street, Waynesville, NC 28786
      View Details
    • $399,000

      Waynesville Commercial Land For Sale

      3.357 acres of developable land in Waynesville, North Carolina.
      S Main Street, Waynesville, NC 28786
      View Details
    • $195,000

      Versatile Commercial Building Near Waynesville

      2,554 sq ft building suitable for various business needs.
      29 Asbury Road, Waynesville, NC 28785
      View Details
    • $1,925,000

      Historic Waynesville Commercial Landmark

      Haywood County landmark with business and residential potential.
      123 S Main Street, Waynesville, NC 28786
      View Details
    • $379,900

      Moose Creek Subdivision Land Opportunity

      11.76 acres in Waynesville, NC with development potential.
      Erwin Lane lot: 1-8, Waynesville, NC 28785
      View Details
    • $110,000

      Land Near Smoky Mountains Park

      1.51-acre property near Great Smoky Mountains National Park.
      50 Turtle Rock Lane, Waynesville, NC 28785
      View Details
    • $449,000
      896 SF

      Unrestricted Land in Waynesville, NC

      Unrestricted 6.42-acre property with income potential and future development.
      321 Shovel Creek Road, Waynesville, NC 28786
      View Details
    • $65,000

      Waynesville Land with Mountain Views

      Homesite with long-range mountain views near Utah Mountain Road.
      3355 Utah Mountain Road, Waynesville, NC 28785
      View Details
    • $110,000

      Waynesville Land Near Smoky Mountains

      1.51-acre property near Great Smoky Mountains National Park.
      50 Turtle Rock Ln Lt 6, Waynesville, NC 28785
      View Details
    • $625,000

      Waynesville Land Development Opportunity

      Large residential land tract near Laurel Ridge Country Club.
      1200 Rocky Knob, Waynesville, NC 28786
      View Details
    • $35,000

      Smoky Mountain Retreat Land

      1.11+/- acre lot in gated community near Waynesville, NC.
      200 Wolverine Court, Waynesville, NC 28785
      View Details

    FAQs

    What type of property is this?
    Land - Five acre property near Great Smoky Mountains National Park.
    Where is this land located?
    The property is located at Forbidden Cove Waynesville, NC.
    What is the asking price?
    The asking price for this property is $77,000.
    What are key features of this property?
    This property features: Five‑acre property adjacent to the Great Smoky Mountains National Park; Two natural springs located on the property; Potential for long‑range views with vegetation management
    (828) 421-7295
    We can help!
    Listing Contact
    Timothy Reeves
    Real Estate License ID: 316779
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Forbidden Cove, Waynesville, NC 28785
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!