Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Bristol, TN 37620

    View on Map
    Sponsored
    For Sale
    $599,900

    COMMERCIAL - Bristol, TN

    Property size:
    2,654 SF
    Lot size:
    0.14 Acres
    Days on Market:
    2
    Last Refresh:
    Mar 10 at 12:06 am

    Property Features for

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    Zoning
    Commercial
    Parking
    12
    Size
    2,654 SF
    Lot size
    0.14 Acres

    Utilities

    Utilities
    Natural Gas Available
    Sewer type
    Public Sewer
    Heating system
    Baseboard, Electric (Heating)
    Cooling system
    Wall Unit(s)
    Water source
    Public

    Building Details

    Year built
    1930
    Building materials
    Block, Vinyl Siding
    Roof type
    Shingle, Composition

    We can help!

    Listing Contact
    Richard Shinault
    Richard Shinault

    KW Bristol (423) 225-2703

    Listing agent Richard Shinault (423) 366-5511 License #312615, 0225183381

    Listing date Mar 9, 2026

    MLS# 9992073

    Copyright © 2026 Tennessee Virginia Regional Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Bristol TN Commercial Opportunity

    This commercial property, located in the heart of Bristol, TN, offers various possibilities. Currently, the property features four units rented long-term at $1,295 per month each, with tenants responsible for their electric bills. The owner covers sewer, trash, and water expenses at $100 per month. The gross income is $62,160, with a net income of $58,000, resulting in approximately a 10% Cap ROI. The property is approved for use as a bed and breakfast, including an existing website. It is also approved for transitional housing, with a potential income of $1,000 per month per room. The building features stone that was also used in the Brooklyn Bridge. The historic home includes new windows, a new roof, and upgraded plumbing and electric systems. The property size is 2,654 square feet, situated on a 0.14-acre lot. There is potential to build another multi-unit complex on an extra lot at the corner of Windsor and 12th St.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Bed & breakfasts

    Map

    City
    Bristol
    County
    Sullivan
    State
    Tennessee
    Longitude
    -82.1758
    Latitude
    36.5544

    Nearby Similar for Sale

    • $300,000
      Pending

      Commercial Office with High Visibility

      Versatile commercial building in a thriving location.
      1510 Bluff City Hwy, Bristol, TN 37620
      View Details
    • New
      $209,900
      864 SF

      Commercial Building in Central Bristol

      Commercial building with high visibility and strong accessibility.
      1704 Shelby St, Bristol, TN 37620
      View Details
    • $800,000
      7,329 SF

      Commercial Property on State Street

      Highly visible commercial property in Bristol with flexible potential.
      1606 W State St, Bristol, TN 37620
      View Details
    • $424,900
      4,242 SF

      Historic Bristol Commercial Building For Sale

      Landmark 4,242 SF building in Bristol's Downtown Business District.
      16 5Th St, Bristol, TN 37620
      View Details
    • New
      $337,777
      2,000 SF

      Commercial Lot with Garage, Office

      1.85-acre commercial lot with garage and office space in Tennessee.
      2182 Us 11W, Bristol, TN 37620
      View Details
    • $3,295,000
      30,959 SF

      Bristol Commercial Investment Opportunity

      27,000 sq ft leased, 3,000 sq ft available.
      1241 Volunteer Pkwy, Bristol, TN 37620
      View Details
    • New
      $525,000
      6,300 SF

      Bristol Church Property on 5+ Acres

      Church property with sanctuary, fellowship hall, offices, and parking.
      607 Greenfield Pl, Bristol, TN 37620
      View Details
    • $180,000
      2,400 SF

      Downtown Bristol Commercial Space Available

      Commercial space in Bristol's active downtown area, ready for business.
      227 Bluff City Hwy, Bristol, TN 37620
      View Details
    • $829,000
      1,470 SF

      Iconic Diner on State Line

      Turnkey restaurant opportunity in high-traffic Bristol location.
      2520 W State St, Bristol, TN 37620
      View Details
    • $749,900
      25,758 SF

      Historic Bristol Commercial Redevelopment Opportunity

      Unique 25,758 SF property in revitalized downtown Bristol.
      509 Shelby St, Bristol, TN 37620
      View Details
    • $259,900
      Pending

      Turnkey Church Facility For Sale

      8300+ sq ft church on 3.67 acre corner lot.
      208 V I Ranch Rd, Bristol, TN 37620
      View Details
    • $479,900
      2,694 SF

      Turn-Key Office in Bristol Heart

      Remodeled office building with charm, character, and high visibility.
      512 Alabama St, Bristol, TN 37620
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Commercial property in Bristol, TN with multiple income possibilities.
    Where is this multifamily property located?
    The property is located at Bristol, TN.
    What is the asking price?
    The asking price for this property is $599,900.
    What are key features of this property?
    This property features: - High Income Potential: Generating $62,160 gross and $58,000 net annually, boasting a 10% Cap Rate ROI from 4 rental units.; - Versatile Usage: Approved for a Bed and Breakfast (with existing website) and transitional housing.; - Dual Income/Living Option: Live in one unit and rent out the others to cover mortgage payments.
    (423) 366-5511
    Request Owner's contact information
    Bristol, TN 37620
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Bristol, TN 37620
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Bristol, TN 37620
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Richard Shinault
    Richard Shinault
    Real Estate License ID: 312615, 0225183381
    (423) 366-5511 (423) 247-5510
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!