Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    962 Breckenboro Road Davis, IL 61019

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    LAND - Davis, IL

    Lot size:
    0.36 Acres
    Added:
    Apr 4, 2025
    Days on Market:
    387
    Last Refresh:
    Apr 25 at 6:06 am

    Property Features for 962 Breckenboro Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    PUD
    Standard status
    Active
    APN
    15100125101900
    Lot size
    0.36 Acres

    Taxes and HOA fees

    Tax Year
    2022
    Tax Annual Amount
    195

    Utilities

    Water front
    1

    We can help!

    Listing Contact
    Jane Boeckelmann
    Jane Boeckelmann

    Listing agent Jane Boeckelmann License #475163686

    Listing office Suburban Life Realty, Ltd 350 Sundown Road, South Elgin, IL

    Listing date Apr 4, 2025

    MLS# 12329579 Listing URL

    Copyright © 2026 Midwest Real Estate Data, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Lake Summerset View Lot

    This 0.36-acre lot is located in the private recreational gated community of Lake Summerset in Northwest Illinois, a 1550-acre area of wooded hillsides and rolling meadows. The lot offers a view of the lake and features a slight slope, making it suitable for building. The property is located in close proximity to Rockford, Freeport, Beloit, Monroe, and Brodhead. Lake Summerset is known for sport fishing, with controlled stocking and regulated entry for members and their guests. The lake has yielded 3 State of IL Muskie records. The property can be used for full-time living or as a family-friendly getaway. The property is located at 962 Breckenboro Road, Davis, IL 61019.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Auto Repair Shop Gym & Fitness Center Bar & Pub (Bike/Boat/Book/etc) Store Florist

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Davis
    County
    Stephenson
    State
    Illinois
    Longitude
    -89.4082478
    Latitude
    42.4575154

    Nearby Similar for Sale

    • $3,750

      Residential Lot Near Lake

      Residential lot in Lake Summerset, close to amenities.
      1396 Pier, LAKE SUMMERSET, IL 61019
      View Details
    • $3,750

      Lake Summerset Vacant Waterfront Lot

      Vacant lot near beach, lodge, and boat launch.
      1396 Pier, LAKE SUMMERSET, IL 61019
      View Details
    • $15,000

      Lake Summerset Land with Views

      Elevated lot with lake views and utilities available.
      2341 Breckenboro, LAKE SUMMERSET, IL 61019
      View Details
    • $2,500

      Wooded Lot in Lake Summerset

      Wooded lot in gated community with many amenities.
      767 Westmore, LAKE SUMMERSET, IL 61019
      View Details
    • $2,950

      Residential Land Near Lake Summerset

      Residential lot near beach, pool, and tennis courts.
      690 Lake Summerset, LAKE SUMMERSET, IL 61019
      View Details
    • $75,000

      Lake Summerset Land Opportunity

      Build your dream lake home in Lake Summerset community.
      209 Lake Summerset Road lot: 209, Lake Summerset, IL 61019
      View Details
    • $4,300

      Lake Summerset Land Opportunity

      Two adjoining lots near beach, lodge, and front gate.
      1305 Chadbourne, LAKE SUMMERSET, IL 61019
      View Details
    • $17,000

      Lake Summerset View Lot

      Residential land with lake views in gated community.
      2342 Breckenboro, LAKE SUMMERSET, IL 61019
      View Details
    • $3,500

      Residential Land in Lake Summerset

      Residential land with lake access and community amenities.
      1254 Lake Summerset, LAKE SUMMERSET, IL 61019
      View Details
    • $2,500

      Residential Land in Gated Community

      Land with lake access, utilities, and community amenities.
      123 Newport, DAVIS, IL 61019
      View Details
    • $1,500

      Lake Summerset Hilltop Building Lot

      0.36-acre building lot in Lake Summerset, Illinois.
      976 Winborne, LAKE SUMMERSET, IL 61019
      View Details
    • $7,900

      Lake Summerset Land For Sale

      Land in gated community with lake access and amenities.
      1606 Larchmont, LAKE SUMMERSET, IL 61019
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Lake-view lot in a private recreational gated community.
    Where is this residential land & home lot located?
    The property is located at 962 Breckenboro Road Davis, IL.
    What is the asking price?
    The asking price for this property is Off market.
    What are key features of this property?
    This property features: Lake‑view lot in a private, gated recreational community (Lake Summerset).; Access to Lake Summerset's 1550 acres of wooded hillsides and rolling meadows.; Excellent sport fishing with controlled stocking; 3 State of IL Muskie records caught in the lake.
    (847) 309-6939
    We can help!
    Listing Contact
    Jane Boeckelmann
    Jane Boeckelmann
    Real Estate License ID: 475163686
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!