Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    McCloud Duplex with Historic Charm Title is generated by Realmo AI

    906-908 North St, McCloud, CA 96057

    View on Map
    Claim this Listing
    For Sale
    $329,000

    Residential, Classic - McCloud, CA

    Property size:
    2,500 SF
    Lot size:
    0.28 Acres
    Price / SF:
    $131/SF
    Added:
    Apr 16, 2024
    Days on Market:
    767
    Last Refresh:
    May 22 at 1:06 am

    Property Features for 906-908 North St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bathrooms
    2
    Rooms
    Bathroom 1, Bathroom 2
    Parking features
    Garage, Garage - Detached
    Exterior features
    Shed, Wood Fence
    Fencing
    Fenced, Wood
    Fireplace
    1
    Appliances
    Range, Refrigerator
    Standard status
    Active
    Size
    2,500 SF
    Lot size
    0.28 Acres

    Utilities

    Heating system
    Fireplace(s), Wood (Heating), Wood Stove

    Building Details

    Number of units
    2
    Building materials
    Vinyl Siding
    Roof type
    Metal
    Architectural style
    Other
    Additional Structures
    Packing Shed, Shed(s)

    We can help!

    Listing Contact
    Matthew Bryan

    Listing agent Matthew Bryan License #02032265

    Listing office Elite Real Estate Group 309 N Mt Shasta Blvd, Mt.Shasta, CA

    Listing date Apr 16, 2024

    MLS# 20240386 Listing URL

    Copyright © 2026 Siskiyou Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Historic mill‑town property converted into two apartments, offering rental income potential.
    • Located minutes from world‑class fishing, skiing, restaurants, and bars on Mt Shasta's eastern slopes.
    • Updated with a durable metal roof and new siding.
    • Each unit features 1250sqft, 2 bedrooms, 1 bathroom, wood stove, laundry room, and breakfast nook.
    • Large corner lot with lawn, garden space, and underground sprinkler system.
    • Includes original touches and a detached garage.

    Overview

    Located in the historic mill town of McCloud, this residential property has been converted into a duplex featuring two apartments. The property retains many original touches, complemented by updates such as a metal roof and new siding. Each single-story unit, one above the other, offers 1250 square feet of living space, including two bedrooms, one bathroom, a wood stove, a laundry room, and a breakfast nook. Situated on a 0.28-acre corner lot at Mill Rd and North St, the property is surrounded by lawn and garden space. Features include an underground sprinkler system, an old garage, and a classic picket fence. The property's total size is 2500 square feet. The location provides access to fishing, skiing, and local dining establishments.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $245.7K
    NOI $22,114 @ 9.00% cap · cautious / downside scenario
    Moderate
    $315.9K
    NOI $22,114 @ 7.00% cap · market / base-case scenario
    Aggressive
    $442.3K
    NOI $22,114 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $33.0k $13.20
    − Vacancy −$1.4k −$0.56
    EGI $31.6k $12.64
    − OpEx −$9.5k −$3.79
    NOI $22.1k $8.85
    2,500 SF · lease $13.20/SF/yr · vacancy 4.27% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $315.9K
    $276.4K – $368.6K (±1% cap)
    NOI $22,114 @ 7.0% cap · market cap 6.72%
    Second Best
    Apartment 5plus
    $292.6K
    $256.1K – $341.4K (±1% cap)
    NOI $20,485 @ 7.0% cap · market cap 6.23%
    Theoretical Best
    Office A
    $735.4K
    $643.5K – $858.0K (±1% cap)
    NOI $51,480 @ 7.0% cap · market cap 15.65%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Map

    City
    McCloud
    County
    Siskiyou
    State
    California
    Longitude
    -121.91
    Latitude
    41.2701

    FAQs

    What type of property is this?
    Duplex - Charming duplex in historic McCloud with updated features.
    Where is this duplex located?
    The property is located at 906-908 North St McCloud, CA.
    What is the asking price?
    The asking price for this property is $329,000.
    What are key features of this property?
    This property features: Historic mill‑town property converted into two apartments, offering rental income potential.; Located minutes from world‑class fishing, skiing, restaurants, and bars on Mt Shasta's eastern slopes.; Updated with a durable metal roof and new siding.
    (530) 859-2156
    We can help!
    Listing Contact
    Matthew Bryan
    Real Estate License ID: 02032265
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    906-908 North St, McCloud, CA 96057-8074
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!