Search
Duplex with Separate Rental
New
For Sale
$899,999

88 Santa Monica Lane, Staten Island, NY 10309

Residential Income, Staten Island, NY

Property Size1,492 SF
Lot Size0.05 Acres
Price / SF$603.22
Days on Market6

Property Features for 88 Santa Monica Lane

General Information

Property type Residential Multi Family
Property subtype Duplex
Zoning R3-1
Bedrooms 3
Bathrooms 3
Full bathrooms 2
Half bathrooms 1
Rooms Bathroom 4, Bedroom 3, Bathroom 3, Bedroom 1, Bathroom 2, Bedroom 2, Bathroom 1
Parking features Driveway
Patio and Porch features Deck
Interior features Ceiling Fan(s)
Basement Apartment, Partial
Lot features Back Yard
Subdivision Princes Bay
Standard status Active
APN 06979-0302
Size 1,492 SF
Lot size 0.05 Acres

Taxes and HOA fees

Tax Annual Amount 7712
HOA Fee $136 Annually

Utilities

Sewer type Public Sewer
Heating system Hot Water(Heating), Natural Gas
Cooling system Central Air

Amenities

custom kitchen
hardwood floors
gas fireplace
pool
clubhouse
tennis courts

Building Details

Year built 2005
Floors in Building 2
Number of units 2
Building materials Vinyl Siding
Architectural style Colonial
Listing Agency: J Milo Real Estate
Listed By: Rita Rafano · License #40MU1122120
Added: Sep 30 Changed: Oct 5 Last Checked: Oct 5 at 6:06PM
MLS# 2605533

Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

Built in 2005, this 1,492-square-foot duplex pairs a three-bedroom, two-and-a-half-bathroom main residence with a separate one-bedroom rental. The home has a custom kitchen, hardwood flooring, a gas fireplace, central air, and a deck. Vinyl siding and a driveway are also part of the property, which sits on a 0.0528-acre lot and is zoned R3-1.

The residence is within the Maguire Woods community, where amenities include a pool, clubhouse, and tennis courts. Bloomingdale Park is a short walk away, and shopping and transportation are accessible in the surrounding area.

Key Highlights

  • Two‑family layout with a separate one‑bedroom rental
  • Main residence includes three bedrooms and two‑and‑a‑half bathrooms
  • 1,492 square feet on a 0.0528‑acre lot

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$37,103
Cap Rate
4.12%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$742,060 $742.1K
Cap Rate 7%
$530,043 $530.0K
Cap Rate 9%
$412,256 $412.3K
Market Conditions
NOI Build-Up for 1,492 SF
Gross rent
$55.5K $37.20/SF
− Vacancy
−$2.5K −$1.67/SF
EGI
$53.0K $35.53/SF
− OpEx
−$15.9K −$10.66/SF
NOI
$37.1K $24.87/SF
Area
Staten Island, NY
Vacancy
4.50%
Lease Rate
$37.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$742,060
Cap Rate 7%
$530,043
Cap Rate 9%
$412,256

Alternative Uses

Best Use
Multifamily LT 5
$530.0K
$463.8K – $618.4K (±1% cap)
NOI $37,103 @ 7.0% cap · market cap 4.12%
Second Best
Apartment 5plus
$472.7K
$413.6K – $551.5K (±1% cap)
NOI $33,087 @ 7.0% cap · market cap 3.68%
Theoretical Best
Office A
$711.9K
$622.9K – $830.6K (±1% cap)
NOI $49,833 @ 7.0% cap · market cap 5.54%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Real Estate Agency Law Firm Restaurant Dental Office Spa & Massage Center Hair Salon

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

340
Businesses Nearby

Demographics for 10309, NY

33,523
Population
12,770
Households
2.6
Avg Household Size
41
Median Age
40%
College-Educated
92%
High-School Grad
7.3 sq mi
ZIP Area
4,592
Density / Sq Mi
$123,638
Median Household Income
$67,348
Median Earnings
$1,907
Median Rent
$745,500
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - The primary home offers three bedrooms and two-and-a-half bathrooms, complemented by an independent one-bedroom rental.
Where is this duplex located?
The property is located at 88 Santa Monica Lane Staten Island, NY.
What is the asking price?
The asking price for this property is $899,999.
What are key features of this property?
This property features: Two‑family layout with a separate one‑bedroom rental; Main residence includes three bedrooms and two‑and‑a‑half bathrooms; 1,492 square feet on a 0.0528‑acre lot
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again