Duplex Unit with Two-Car
871 COUNTRY CLUB Road El Paso, TX 79932
871 COUNTRY CLUB Road, El Paso, TX, 79932
$401,226
For Sale
$401,226
MULTI_FAMILY - Other - El Paso, TX
Property Size1,722 SF
Price / SF$233
Days on Market48
Property Features for 871 COUNTRY CLUB Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Property condition
- Under Construction
- Zoning
- R1
- Bedrooms
- 3
- Bathrooms
- 3
- Rooms
- Bedroom 1, Bathroom 3, Bathroom 2, Bathroom 1, Bedroom 3, Bedroom 2
- Interior features
- Double Vanity, Kitchen Island, Master Downstairs, Pantry, Walk-In Closet(s)
- Fireplace
- 1
- Standard status
- Active
- APN
- .
- Size
- 1,722 SF
Taxes and HOA fees
- Tax Year
- 2026
- Tax Description
- 1 COUNTRY PLACE ESTATES SELY PT OF 9 BEG 112.34 FT NW OF SEC (65.70 FT ON ST- 64.28 FT ON SLY- IRREG ON WLY- 64.41 FT ON
Utilities
- Sewer type
- Public Sewer
- Heating system
- Forced Air, Central
- Cooling system
- Central Air
Building Details
- Year built
- 2026
- Floors in Building
- 1
- Flooring type
- Carpet, Tile
- Building materials
- Stucco
- Roof type
- Flat
- Architectural style
- Other
Listing Agency
ERA Sellers & Buyers Real Esta
(915) 585-2222
780 N Resler Dr., Suite A, TX
Listed by
Debbi Hester · License #0565963
(915) 252-5753
Added: Jun 3 Updated: Jul 18 at 10:04 am Checked: Jul 20 at 8:06 pm
MLS# 945167
Listing URL
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
871 COUNTRY CLUB offers duplex-style residential income units. The provided description for Unit 4B includes three bedrooms and three bathrooms, a living room with a contemporary-style fireplace, and an open-concept kitchen with a pantry, granite counters, and a listed stainless steel appliance package (gas stove with hood, dishwasher, and microwave). The unit also includes cool refrigerated air conditioning and an attached two-car garage.
The property is zoned R1 and is located at 871 Country Club Road in El Paso, TX 79932. Public remarks note easy access to Santa Theresa, THOP at Transmountain, and Interstate 10.
Based on the information provided, Unit 4B is described as having 1,722 square feet of living space.
The property is zoned R1 and is located at 871 Country Club Road in El Paso, TX 79932. Public remarks note easy access to Santa Theresa, THOP at Transmountain, and Interstate 10.
Based on the information provided, Unit 4B is described as having 1,722 square feet of living space.
Key Highlights
- Under construction duplex unit 4B with 1,722 SF of living space and 3 bedrooms, 3 bathrooms
- Open‑concept kitchen with pantry, granite counters, and stainless steel appliances including a gas stove and hood, dishwasher, and microwave
- Attached two‑car garage plus double vanity, kitchen island, and walk‑in closets
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $23.4k | $13.56 |
| − Vacancy | −$1.1k | −$0.64 |
| EGI | $22.2k | $12.92 |
| − OpEx | −$6.7k | −$3.87 |
| NOI | $15.6k | $9.04 |
1,722 SF · lease $13.56/SF/yr · vacancy 4.75% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$222.4K
$194.6K – $259.5K
NOI $15,569 @ 7.0% cap · market cap 3.88%
Second Best
Apartment 5plus
$205.1K
$179.5K – $239.3K
NOI $14,360 @ 7.0% cap · market cap 3.58%
Theoretical Best
Office A
$432.0K
$378.0K – $504.0K
NOI $30,241 @ 7.0% cap · market cap 7.54%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Duplex offering three bedrooms and an attached two-car garage with open kitchen and stainless appliances.
Where is this duplex located?
The property is located at 871 COUNTRY CLUB Road El Paso, TX.
What is the asking price?
The asking price for this property is $401,226.
What are key features of this property?
This property features: Under construction duplex unit 4B with 1,722 SF of living space and 3 bedrooms, 3 bathrooms; Open‑concept kitchen with pantry, granite counters, and stainless steel appliances including a gas stove and hood, dishwasher, and microwave; Attached two‑car garage plus double vanity, kitchen island, and walk‑in closets
