Back to Search
Single-Story Duplex Home

871 COUNTRY CLUB Road El Paso, TX 79932

871 COUNTRY CLUB Road, El Paso, TX, 79932
$446,894
For Sale
$446,894

MULTI_FAMILY - Other - El Paso, TX

Property Size1,918 SF
Price / SF$233
Days on Market48

Property Features for 871 COUNTRY CLUB Road

General Information

Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Zoning
R1
Bedrooms
3
Bathrooms
3
Rooms
Bathroom 3, Bathroom 1, Bedroom 2, Bathroom 2, Bedroom 3, Bedroom 1
Interior features
Double Vanity, Kitchen Island, Master Downstairs, Pantry, Walk-In Closet(s)
Fireplace
1
Standard status
Active
APN
.1
Size
1,918 SF

Taxes and HOA fees

Tax Year
2026
Tax Description
1 COUNTRY PLACE ESTATES SELY PT OF 9 BEG 112.34 FT NW OF SEC (65.70 FT ON ST- 64.28 FT ON SLY- IRREG ON WLY- 64

Utilities

Sewer type
Public Sewer
Heating system
Central, Forced Air
Cooling system
Central Air

Building Details

Year built
2026
Floors in Building
1
Flooring type
Carpet, Tile
Building materials
Stucco
Roof type
Flat
Architectural style
Other
Listing Agency ERA Sellers & Buyers Real Esta
780 N Resler Dr., Suite A, TX
Listed by Debbi Hester · License #0565963
Added: Jun 3 Updated: Jul 18 at 10:04 am Checked: Jul 20 at 8:06 pm
MLS# 945170 Listing URL

Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

Located at 871 COUNTRY CLUB Road in El Paso, this gated R1 duplex unit is a one-story residence featuring three bedrooms and 2.5 bathrooms. The interior is described as newly constructed, with an open living room and high ceilings, along with tile floors and a contemporary fireplace with a floor-to-ceiling tile surround. The open-concept kitchen includes a pantry, a large custom island with quartz counters and backsplash, and stainless steel appliances including a gas stove with a glass hood, dishwasher, microwave, and refrigerator/freezer. Additional details noted include energy-efficient windows, extra closets, high wall privacy fencing, and cool refrigerated air conditioning.

The property is offered with an attached two-car garage with epoxy-painted flooring and automatic garage openers. The remarks indicate easy access to Santa Theresa, THOP, and the Rio Grande Riverpark Trail, and it is positioned near El Paso Country Club & Tennis West.

Renderings and photos are noted as representational.

Key Highlights

  • New 1‑story home under construction (Year Built: 2026) with 3 bedrooms and 2.5 bathrooms
  • 1,918 SF of living space in gated Garden Villa Estates
  • Open‑concept kitchen with pantry and large custom island with quartz counters and contemporary tile backsplash

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $26.0k $13.56
− Vacancy −$1.2k −$0.64
EGI $24.8k $12.92
− OpEx −$7.4k −$3.87
NOI $17.3k $9.04
1,918 SF · lease $13.56/SF/yr · vacancy 4.75% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$247.7K
$216.8K – $289.0K (±1% cap)
NOI $17,341 @ 7.0% cap · market cap 3.88%
Second Best
Apartment 5plus
$228.5K
$199.9K – $266.6K (±1% cap)
NOI $15,994 @ 7.0% cap · market cap 3.58%
Theoretical Best
Office A
$481.2K
$421.0K – $561.4K (±1% cap)
NOI $33,683 @ 7.0% cap · market cap 7.54%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Law Firm Real Estate Agency Building Supply Auto Repair Shop Hair Salon Restaurant Dental Office Pharmacy Nail Salon Kitchen & Bath Showroom

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Gated R1 duplex unit with three bedrooms, open living area with high ceilings, and an attached two-car garage.
Where is this duplex located?
The property is located at 871 COUNTRY CLUB Road El Paso, TX.
What is the asking price?
The asking price for this property is $446,894.
What are key features of this property?
This property features: New 1‑story home under construction (Year Built: 2026) with 3 bedrooms and 2.5 bathrooms; 1,918 SF of living space in gated Garden Villa Estates; Open‑concept kitchen with pantry and large custom island with quartz counters and contemporary tile backsplash
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message