1-Story Residential
871 COUNTRY CLUB Road El Paso, TX 79932
871 COUNTRY CLUB Road, El Paso, TX, 79932
$495,000
For Sale
$495,000
MULTI_FAMILY - Other - El Paso, TX
Property Size1,927 SF
Price / SF$256.88
Days on Market32
Property Features for 871 COUNTRY CLUB Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Property condition
- Under Construction
- Zoning
- R1
- Bedrooms
- 3
- Bathrooms
- 3
- Rooms
- Bathroom 2, Bedroom 1, Bathroom 1, Bedroom 2, Bathroom 3, Bedroom 3
- Interior features
- Double Vanity, Kitchen Island, Master Downstairs, Pantry, Walk-In Closet(s)
- Fireplace
- 1
- Standard status
- Active
- APN
- 0.0
- Size
- 1,927 SF
Taxes and HOA fees
- Tax Description
- 1 COUNTRY PLACE ESTATES SELY PT OF 9 BEG 112.34 FT NW OF SEC (65.70 FT ON ST- 64.28 FT ON SLY- IRREG ON WLY- 64
Utilities
- Sewer type
- Public Sewer
- Heating system
- Forced Air, Central
- Cooling system
- Central Air
Building Details
- Year built
- 2026
- Floors in Building
- 1
- Flooring type
- Tile, Carpet
- Building materials
- Stucco
- Roof type
- Flat
- Architectural style
- Other
Listing Agency
ERA Sellers & Buyers Real Esta
(915) 585-2222
780 N Resler Dr., Suite A, TX
Listed by
Debbi Hester · License #0565963
(915) 252-5753
Added: Jun 19 Updated: Jul 18 at 10:04 am Checked: Jul 20 at 8:06 pm
MLS# 946164
Listing URL
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 1-story residential duplex unit offers three bedrooms and three bathrooms in a warm contemporary layout with open living space and high ceilings. Interior features include tile floors, energy-efficient windows, and a contemporary fireplace with a floor-to-ceiling tile surround. The open concept kitchen includes a pantry, a large custom island with quartz counters and backsplash, and stainless steel appliances including a gas stove and glass hood, dishwasher, microwave, and refrigerator/freezer. Additional finishes include extra closets, high wall privacy fencing, refrigerated air conditioning, and an attached two-car garage with epoxy-painted floors and automatic garage openers.
Located within gated Garden Villa Estates near El Paso Country Club & Tennis West, the property provides easy access to Santa Theresa, THOP, and the Rio Grande River Trail.
Renderings and photos are representational.
Located within gated Garden Villa Estates near El Paso Country Club & Tennis West, the property provides easy access to Santa Theresa, THOP, and the Rio Grande River Trail.
Renderings and photos are representational.
Key Highlights
- Under construction 1‑story home built in 2026 with 3 bedrooms and 3 bathrooms
- 1,927 SF living space with open living area and high ceilings
- Open concept kitchen with pantry, large custom island with quartz counters and contemporary tile backsplash
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $26.1k | $13.56 |
| − Vacancy | −$1.2k | −$0.64 |
| EGI | $24.9k | $12.92 |
| − OpEx | −$7.5k | −$3.87 |
| NOI | $17.4k | $9.04 |
1,927 SF · lease $13.56/SF/yr · vacancy 4.75% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$248.9K
$217.8K – $290.4K
NOI $17,422 @ 7.0% cap · market cap 3.52%
Second Best
Apartment 5plus
$229.6K
$200.9K – $267.8K
NOI $16,069 @ 7.0% cap · market cap 3.25%
Theoretical Best
Office A
$483.4K
$423.0K – $564.0K
NOI $33,841 @ 7.0% cap · market cap 6.84%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - New construction 1-story unit with three bedrooms, three bathrooms, tiled floors, and an attached two-car garage.
Where is this duplex located?
The property is located at 871 COUNTRY CLUB Road El Paso, TX.
What is the asking price?
The asking price for this property is $495,000.
What are key features of this property?
This property features: Under construction 1‑story home built in 2026 with 3 bedrooms and 3 bathrooms; 1,927 SF living space with open living area and high ceilings; Open concept kitchen with pantry, large custom island with quartz counters and contemporary tile backsplash
