Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    861 Crystal Water Way Myrtle Beach, SC 29579

    Sponsored
    For Sale
    $199,999

    Residential Lot - Myrtle Beach, SC

    Type:Single Family Residence
    Lot size:
    0.14 Acres
    Days on Market:
    3
    Last Refresh:
    Feb 1 at 9:06 am

    Property Features for 861 Crystal Water Way

    General Information

    Property type
    Land
    Property subtype
    Single Family Residence
    Standard status
    Active
    Security features
    Gated Community, Security
    Zoning
    Res
    Exterior features
    Home Owners Assoc. Fees, Restrictions, Clubhouse/Rec/Facilities, Pool-outdoor Community, Tennis Court, Sellers Disclosure, Long Term Rental Allowed, Owner Allowed Motorcycle, Owner Allowed Golf Cart, Owner Allowed Pet
    Fencing
    Gate
    Lot size
    0.14 Acres

    Taxes and HOA fees

    Expense value
    157
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Monthly

    Building Details

    Architectural style
    Other
    Additional Structures
    Tennis Court(s)

    We can help!

    Listing Contact
    Jennifer Burgess

    JTE Real Estate (843) 222-2672

    Listing agent Jennifer Burgess (843) 222-2672

    Listing date Jan 30, 2026

    MLS# 2602527 Listing URL

    Copyright © 2026 Coastal Carolina Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Residential Lot in Gated Community

    This residential lot presents a unique opportunity within a gated Intracoastal community. The lot can be combined with the adjacent lot to create a double lot suitable for a custom home. There is no required timeframe to build, allowing flexibility in planning and design. Waterway Palms Plantation offers amenities including a clubhouse, pool, fitness center, tennis courts, Intracoastal access, a boat ramp, and boat storage. The location provides convenient access to dining, shopping, entertainment, and golf courses. This lot offers the space to create a custom waterfront retreat in a desirable community. The lot size is 0.14 acres and is located in Myrtle Beach, Horry County, South Carolina.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Realty agency Law Firm Spa & Massage Dental Office Wholesale Shop Hair Salon Clothing Store Nail Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Myrtle Beach
    County
    Horry
    State
    South Carolina
    Longitude
    -78.8762483
    Latitude
    33.7403577

    Nearby Similar for Sale

    • $2,797,000

      Golden Mile Triplex Investment Opportunity

      Spacious triplex in Myrtle Beach's Golden Mile, steps from the beach.
      213 76Th Ave N, Myrtle Beach, SC 29577
      View Details
    • $4,360,000

      Oceanfront Investment Opportunity in Myrtle Beach

      Premier oceanfront property with direct beach access and modern amenities.
      2711 S Ocean Blvd, Myrtle Beach, SC 29577
      View Details
    • New
      $1,625,000
      Pending

      Myrtle Beach Apartments Near Ocean

      High-density rental property near the ocean in Myrtle Beach.
      203 76Th Ave N, Myrtle Beach, SC 29572
      View Details
    • New
      $3,950,000
      17,372 SF

      Myrtle Beach Hospitality Opportunity

      Turnkey hospitality property near the ocean and Sky Wheel.
      300 10Th Ave N, Myrtle Beach, SC 29577
      View Details
    • New
      $3,950,000
      20,000 SF

      Myrtle Beach Renovated Corner Property

      Prime location near the ocean with fully renovated units.
      300 10Th Ave N, Myrtle Beach, SC 29577
      View Details
    • $795,000
      2,670 SF

      Established Car Wash on High-Traffic Road

      Operating car wash with equipment on a high-traffic commercial corner.
      4710 Socastee Blvd, Myrtle Beach, SC 29588
      View Details
    • $520,000
      2,574 SF

      Broadway Street Commercial Building

      Fully equipped commercial kitchen and modern bar in Myrtle Beach.
      403 Broadway St, Myrtle Beach, SC 29577
      View Details
    • $807,000
      Pending

      Myrtle Beach Multifamily Investment

      10-unit apartment building, two blocks from the ocean.
      311 3Rd Ave N, Myrtle Beach, SC 29577
      View Details
    • $649,900

      Myrtle Beach Triplex Near Ocean

      Income-producing triplex, 1000 feet from the beach!
      404 13Th Ave S, Myrtle Beach, SC 29577
      View Details
    • $299,000

      Myrtle Beach Triplex Investment Opportunity

      Triplex with three rental units near Myrtle Beach.
      4300 Summitt Trl, Myrtle Beach, SC 29579
      View Details
    • $1,499,000

      Myrtle Beach Income Property Portfolio

      Two income-producing properties in Myrtle Beach with strong rental history.
      818 Bay St, Myrtle Beach, SC 29577
      View Details
    • $730,000
      Pending

      Myrtle Beach Multifamily Investment Opportunity

      Income-producing 6-unit apartment building near the beach.
      610 63Rd Ave N, Myrtle Beach, SC 29572
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Residential lot in gated community with many amenities near shopping.
    Where is this residential land & home lot located?
    The property is located at 861 Crystal Water Way Myrtle Beach, SC.
    What is the asking price?
    The asking price for this property is $199,999.
    What are key features of this property?
    This property features: - Opportunity to combine with adjacent lot for a DOUBLE LOT.; - No timeframe to build, allowing flexible planning.; - Gated Intracoastal community with desirable amenities.
    (843) 222-2672
    Request Owner's contact information
    861 Crystal Water Way Myrtle Beach, SC 29579
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    861 Crystal Water Way
    Myrtle Beach, SC 29579
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    861 Crystal Water Way Myrtle Beach, SC 29579
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Jennifer Burgess
    (843) 222-2672
    Learn more
    Google sign-in failed. Please try again or use another login method.