Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    The Largest CRE Database in the US with Over 1 Million Listings

    806 Locke Street Woodsboro, TX 78393

    View on Map
    Claim this Listing
    For Sale
    $213,000

    SINGLE_FAMILY - Woodsboro, TX

    Type:Office
    Property size:
    3,920 SF
    Lot size:
    0.34 Acres
    Price / SF:
    $54/SF
    Added:
    Jan 29, 2026
    Days on Market:
    93
    Last Refresh:
    May 2 at 3:06 am

    Property Features for 806 Locke Street

    General Information

    Property type
    Residential
    Property subtype
    Office
    Standard status
    Active
    APN
    002000051600000000000
    Size
    3,920 SF
    Lot size
    0.34 Acres

    Taxes and HOA fees

    Tax Description
    E/20 LT 3 ALL LTS 4-5- BLK 47 KASTEN-WOODSBORO

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Electric (Heating), Central
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    2013
    Floors in Building
    1
    Building materials
    MetalSiding
    Roof type
    Metal

    We can help!

    Listing Contact
    Melinda Borden
    Melinda Borden

    Listing agent Melinda Borden License #0716885

    Listing office KM Premier Real Estate 7002 S Staples St. Suite 104, Corpus Christi, TX

    Listing date Jan 29, 2026

    MLS# 470749

    Copyright © 2026 South Texas Multiple Listing Service, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Woodsboro Commercial Property with Gym

    This 3,920 square foot multi-purpose facility in Woodsboro, Texas, presents a versatile commercial opportunity. Currently operating as a gym and beauty salon, the property is designed for flexibility and suitable for fitness, wellness, retail, studio space, or various commercial uses. The gym area features concrete flooring with durable rubber matting, six 16-foot tall roll-up doors for airflow and natural light, and space for strength training, cardio, group classes, CrossFit-style workouts, personal training, or recreational use. A rock wall adds character. Gym equipment conveys with the property. The salon space includes stained concrete flooring, accent lighting, a front desk area, and two shampoo bowls. Salon furnishings are also included. Additional features include a kitchen area, a full bathroom with a shower, and a private room suitable for massage therapy, spray tanning, esthetics, or office use. Outside, a concrete pad with a basketball goal is available for training, recreation, or events. A separate storage barn with concrete flooring and two roll-up doors provides space for equipment storage, inventory, or workshop use. The property sits on a 0.34-acre lot.
    Location Intelligence

    Current Use by Public Records

    Fitness centers & gyms

    Similar Places Nearby

    • Eagle Stadium — 804 Jeter St, Woodsboro, TX 78393

    Map

    City
    Woodsboro
    County
    Refugio
    State
    Texas
    Longitude
    -97.3573
    Latitude
    28.1946

    FAQs

    What type of property is this?
    Fitness center & gym - Multi-purpose facility ideal for fitness, retail, or studio space.
    Where is this fitness center & gym located?
    The property is located at 806 Locke Street Woodsboro, TX.
    What is the asking price?
    The asking price for this property is $213,000.
    What are key features of this property?
    This property features: Turnkey opportunity: Gym equipment and salon furnishings included.; Versatile 3,900 sq ft multi‑purpose facility suitable for fitness, wellness, retail, or studio space.; Currently operating as a gym and beauty salon.
    (361) 549-7607
    We can help!
    Listing Contact
    Melinda Borden
    Melinda Borden
    Real Estate License ID: 0716885
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    806 Locke Street, Woodsboro, TX 78393

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!