Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Duplex with Central Air & Garages Title is generated by Realmo AI

    805 & 807 W 3rd Street, Laurel, MT 59044

    View on Map
    Claim this Listing
    New
    For Sale
    $435,000

    MULTI_FAMILY - Laurel, MT

    Property size:
    2,550 SF
    Lot size:
    0.19 Acres
    Price / SF:
    $170/SF
    Added:
    Jun 5, 2026
    Days on Market:
    1
    Last Refresh:
    Jun 5 at 4:06 pm

    Property Features for 805 & 807 W 3rd Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    6
    Rooms
    Bedroom 6, Bathroom 1, Bedroom 5, Bedroom 2, Bedroom 3, Bedroom 4, Bathroom 3, Bedroom 1, Bathroom 2
    Parking
    2
    Standard status
    Active
    APN
    B03231
    Size
    2,550 SF
    Lot size
    0.19 Acres

    Taxes and HOA fees

    Tax Description
    MACE SUB, S08, T02 S, R24 E, BLOCK 1, Lot
    Tax Annual Amount
    2497

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Natural Gas, Forced Air
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    2013
    Floors in Building
    2
    Number of units
    2
    Building materials
    VinylSiding
    Roof type
    Asphalt, Shingle

    We can help!

    Listing Contact
    Shelly Harris
    Shelly Harris

    Listing agent Shelly Harris License #RRE-BRO-LIC-30886

    Listing office 406 Realty Group, LLC 412 Normandy Drive, Billings, MT

    Listing date Jun 5, 2026

    MLS# 359783 Listing URL

    Copyright © 2026 Billings Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Duplex built in 2013 with vinyl siding
    • Upstairs unit: 3 bedrooms, 2 bathrooms, including a primary suite
    • Downstairs unit: 3 bedrooms, 1 bathroom with a primary connected to the bath
    • Each unit has in‑unit washer/dryer hookups
    • Central air and gas forced‑air heat; roof is asphalt shingle
    • Each unit includes a garage plus driveway parking, and there is a yard with underground sprinklers

    Overview

    This duplex offers two separate residential units with practical, livable layouts. The upstairs unit features three bedrooms and two bathrooms, including a primary suite. The lower unit includes three bedrooms and one bathroom, with a primary bedroom area that connects directly to the bath. Both units provide nice living areas, spacious kitchens, and well-sized bedrooms. For in-home convenience, each unit includes washer/dryer hookups, central air for cooling, and gas forced air heat.

    The property includes garage and driveway parking for residents, along with yard space equipped with underground sprinklers. The listing notes that the provided photos are of the upper unit only.

    The configuration makes this a strong fit for an owner-occupant looking to live in one unit while renting the other, or for an investor seeking two self-contained rental opportunities. With each unit offering similar core amenities—central air, gas forced air heat, and washer/dryer hookups—tenants may value the day-to-day comfort and functionality. Buyer and agent are encouraged to verify all details during due diligence.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $36.4k $14.28
    − Vacancy −$2.2k −$0.87
    EGI $34.2k $13.41
    − OpEx −$10.3k −$4.02
    NOI $23.9k $9.39
    2,550 SF · lease $14.28/SF/yr · vacancy 6.08% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $342.0K
    $299.3K – $399.0K (±1% cap)
    NOI $23,940 @ 7.0% cap · market cap 5.50%
    Second Best
    Apartment 5plus
    $321.8K
    $281.6K – $375.5K (±1% cap)
    NOI $22,527 @ 7.0% cap · market cap 5.18%
    Theoretical Best
    Office A
    $553.9K
    $484.7K – $646.3K (±1% cap)
    NOI $38,776 @ 7.0% cap · market cap 8.91%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Laurel
    County
    Yellowstone
    State
    Montana
    Longitude
    -108.782287
    Latitude
    45.671636

    Nearby Similar for Sale

    • $420,000
      3,600 SF

      Laurel Commercial Property For Sale

      Commercial property in Laurel with two tenant-occupied suites.
      419 W Main, Laurel, MT 59044
      View Details
    • $3,650
      3,744 SF

      Contractor Shop with Office

      Secure flex shop with a dedicated office and 14' overhead door, well-suited for service and light industrial operations.
      1415 E Railroad Street, Laurel, MT 59044
      View Details
    • $280,000
      1,934 SF

      Laurel Duplex with Income Potential

      Charming Laurel duplex with updates, rental income potential.
      516 Pennsylvania Avenue, Laurel, MT 59044
      View Details
    • $1,495,000
      3,397 SF

      Laurel Retail Building with Casino

      3,397 SF retail building with redevelopment potential in Laurel, MT.
      315 South 1st Avenue, Laurel, MT 59044
      View Details
    • $3,900,000
      24,200 SF

      High-Quality Industrial Property in Laurel

      Versatile industrial property with interstate frontage and modern construction.
      1202 E Railroad St, Laurel, MT 59044
      View Details
    • $420,000
      3,600 SF

      West Main Street Commercial Property

      Commercial property on West Main Street with two tenant suites.
      419 W Main St, Laurel, MT 59044
      View Details
    • $2,300,000
      24,930 SF

      Spacious Industrial Property Near Walmart

      Versatile industrial property with office space and ample parking.
      119 S Washington Ave, Laurel, MT
      View Details
    • $1,585,000

      Laurel Multifamily Property For Sale

      16-unit multifamily property with remodeled and new construction units.
      921 E 4th St | Laurel, MT 59044
      View Details
    • $275,000
      2,250 SF

      Main Street Office/Retail Building

      Prime 2,250 SF office/retail space in downtown Laurel, MT.
      113 E Main St, Laurel, MT 59044
      View Details
    • Contact for pricing
      59,050 SF

      Redevelopment School-to-Multifamily Property

      Zoned residential multi-family with two existing buildings for multifamily or condo redevelopment.
      410 Colorado Avenue, Laurel, MT 59044
      View Details
    • $4,600,000
      5 SF

      Prime Industrial Property in Laurel

      High-quality industrial property with interstate frontage and modern amenities.
      1202 E Railroad Street Laurel, MT 59044, MT 59044
      View Details
    • $575,000
      4,100 SF

      Retail Property in Laurel, MT

      Retail property available for sale in Laurel, Montana.
      401 E Main St, Laurel, MT
      View Details

    FAQs

    What type of property is this?
    Duplex - Two 3-bedroom units with central air, in-unit washer/dryer hookups, and garage parking, plus a yard with underground sprinklers.
    Where is this duplex located?
    The property is located at 805 & 807 W 3rd Street Laurel, MT.
    What is the asking price?
    The asking price for this property is $435,000.
    What are key features of this property?
    This property features: Duplex built in 2013 with vinyl siding; Upstairs unit: 3 bedrooms, 2 bathrooms, including a primary suite; Downstairs unit: 3 bedrooms, 1 bathroom with a primary connected to the bath
    (406) 672-2450
    We can help!
    Listing Contact
    Shelly Harris
    Shelly Harris
    Real Estate License ID: RRE-BRO-LIC-30886
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    805 & 807 W 3rd Street, Laurel, MT 59044
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!