Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    73 Rocky Hls Uvalde, TX 78801

    View on Map
    Claim this Listing
    For Sale
    $100,000

    LAND - Uvalde, TX

    Lot size:
    3.00 Acres
    Added:
    Aug 14, 2025
    Days on Market:
    257
    Last Refresh:
    Apr 27 at 4:06 pm

    Property Features for 73 Rocky Hls

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Lot size
    3.00 Acres

    Taxes and HOA fees

    Tax Annual Amount
    0

    We can help!

    Listing Contact
    Cody Derusha
    Cody Derusha

    Listing agent Cody Derusha License #TX 786300

    Listing office Real Broker, LLC 700 N St. Mary's St, Houston, TX

    Listing date Aug 14, 2025

    MLS# 1660579 Listing URL

    Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Uvalde TX Land For Sale

    Located in Legend Hills, this 3-acre lot is positioned in a quiet cul-de-sac on Rocky Hill Circle. The property offers ample room for a large shop and a custom estate. Situated minutes from town, the location features paved roads and a gated entry. The property is located North of HWY 83 off of CR400 next to Standing Rock Subdivision, .6 miles on Legend Hills Road, third cul-de-sac on the right. Owner financing is available.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Uvalde
    County
    Uvalde
    State
    Texas
    Longitude
    -99.8887
    Latitude
    29.3417

    Nearby Similar for Sale

    • $250,000

      Income-Producing Multi-Unit Property

      Three-unit property on 5 acres with strong cash flow.
      1509 Westward Trail, Uvalde, TX 78801
      View Details
    • $59,000
      13,365 SF

      Residential Lot in Established Neighborhood

      Residential lot for new construction in Uvalde, Texas.
      11 Rosebud, Uvalde, TX 78801
      View Details
    • $265,000
      725 SF

      Income-Producing Property Near Uvalde

      5.23-acre property with rental income and expansion potential.
      2806 S Us Highway 83, Uvalde, TX 78801
      View Details
    • $99,500

      Uvalde Land Near Nueces River

      2+ acre property near Nueces River with well and electricity.
      292 Private Road 2430, Uvalde, TX 78801
      View Details
    • $79,000
      1,020 SF

      Secluded Country Property with Utilities

      1.5-acre Uvalde property with utilities, near Nueces River.
      187 PR 2430, Uvalde, TX 78801
      View Details
    • $285,000

      Uvalde Hunting and Home Site

      40 acres near Uvalde, ideal for hunting or building.
      CR 205, Uvalde, TX 78801
      View Details
    • $58,000

      Uvalde Land With Development Potential

      1.27-acre tract in Uvalde, Texas, ideal for development.
      87 Eagle Pass Trail Tract 236D, Uvalde, TX 78801
      View Details
    • $82,500

      Unrestricted Land in Uvalde County

      10 acres of raw land perfect for building or recreation.
      3340 CR 429, Uvalde, TX 78801
      View Details
    • $19,500,000

      Expansive Ranch with Nueces River

      7,530-acre ranch featuring approximately half a mile of Nueces River frontage.
      Nueces River Ranch Hwy 55, Uvalde, TX 78801
      View Details
    • $194,900

      Texas Hill Country Land Parcel

      14.42 acres in Uvalde, TX with river access.
      22819 State Highway 55, Lot 17, Uvalde, TX 78801
      View Details
    • $177,000

      Uvalde Land For Sale

      17+ acres near Uvalde with water well and electric.
      County Road 429, Uvalde, TX 78801
      View Details
    • $4,153,200
      24,160 SF

      Uvalde Retail Center For Sale

      24,160 SF multi-tenant retail center in Uvalde, Texas.
      3250 E Main St, Uvalde, TX 78801
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 3-acre lot in Legend Hills, Uvalde, with owner financing.
    Where is this residential land & home lot located?
    The property is located at 73 Rocky Hls Uvalde, TX.
    What is the asking price?
    The asking price for this property is $100,000.
    What are key features of this property?
    This property features: Premier subdivision location in Legend Hills, Uvalde, TX.; Spacious 3‑acre lot offering ample room for a large shop and custom estate.; Prime cul‑de‑sac position on Rocky Hill Circle.
    (214) 202-7615
    We can help!
    Listing Contact
    Cody Derusha
    Cody Derusha
    Real Estate License ID: TX 786300
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!