Refreshed 4-Bedroom
641 Ryan Gulch Road Silverthorne, CO 80498
641 Ryan Gulch Road, Silverthorne, CO, 80498
$975,000
For Sale
$975,000
MULTI_FAMILY - SILVERTHORNE, CO
Property Size1,953 SF
Lot Size0.12 Acres
Price / SF$499.23
Days on Market14
Property Features for 641 Ryan Gulch Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Bedrooms
- 4
- Bathrooms
- 3
- Rooms
- Bedroom 1, Bedroom 4, Bathroom 3, Bathroom 1, Bedroom 3, Bathroom 2, Bedroom 2
- Pets allowed
- Yes
- Appliances
- Dishwasher, Disposal, Range Electric, Refrigerator
- Standard status
- Active
- APN
- 601873
- Size
- 1,953 SF
- Lot size
- 0.12 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 4074
Utilities
- Heating system
- Baseboard, Natural Gas
Building Details
- Year built
- 1981
- Flooring type
- Concrete, Wood, Carpet - Full, Tile
- Roof type
- Shingle
Listing agency
Slifer Smith & Frampton R.E.
(970) 547-7960
Listed by
Megan Wheat · License #FA100066690
(970) 343-9573
Added: Jul 8 Updated: Jul 20 at 6:36PM Checked: Jul 21 at 11:06PM
MLS# S1069832
Copyright © 2026 Altitude REALTORS ®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This completely refreshed 4-bedroom duplex offers generously sized bedrooms and multiple living areas, including a lower-level suite with a bonus living area. Main-floor common spaces are set up for comfortable hosting, and an oversized laundry/mud room sits off the kitchen with direct convenience to the one-car garage. Additional interior storage helps keep gear and everyday items organized.
Outside, the property includes a large deck with sweeping views of the Continental Divide, Lake Dillon, and Ptarmigan Peak. Permitted RV/recreational vehicle side parking provides room for additional recreational gear, and the property is described as having no HOA.
With the duplex configuration and on-site parking/storage features already in place, this is positioned for residents who want flexibility between primary living space and the added lower-level suite.
Outside, the property includes a large deck with sweeping views of the Continental Divide, Lake Dillon, and Ptarmigan Peak. Permitted RV/recreational vehicle side parking provides room for additional recreational gear, and the property is described as having no HOA.
With the duplex configuration and on-site parking/storage features already in place, this is positioned for residents who want flexibility between primary living space and the added lower-level suite.
Key Highlights
- Completely refreshed 4‑bedroom duplex with 3 bathrooms (Bedrooms 1–4; Bathrooms 1–3)
- Natural gas baseboard heating and a shingle roof (Year built: 1981)
- Appliances included: dishwasher, disposal, electric range, and refrigerator
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $49.2k | $25.20 |
| − Vacancy | −$2.7k | −$1.39 |
| EGI | $46.5k | $23.81 |
| − OpEx | −$14.0k | −$7.14 |
| NOI | $32.6k | $16.67 |
1,953 SF · lease $25.20/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$465.1K
$407.0K – $542.6K
NOI $32,556 @ 7.0% cap · market cap 3.34%
Second Best
Apartment 5plus
$429.5K
$375.8K – $501.1K
NOI $30,064 @ 7.0% cap · market cap 3.08%
Theoretical Best
Warehouse
$38.87M
$34.01M – $45.35M
NOI $2,721,047 @ 7.0% cap · market cap 279.08%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Completely refreshed 4-bedroom duplex with a lower-level suite, oversized laundry/mud room, and a one-car garage.
Where is this duplex located?
The property is located at 641 Ryan Gulch Road Silverthorne, CO.
What is the asking price?
The asking price for this property is $975,000.
What are key features of this property?
This property features: Completely refreshed 4‑bedroom duplex with 3 bathrooms (Bedrooms 1–4; Bathrooms 1–3); Natural gas baseboard heating and a shingle roof (Year built: 1981); Appliances included: dishwasher, disposal, electric range, and refrigerator
