Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mountain-Modern Duplex With No HOA Title is generated by Realmo AI

    25 Wildernest Court, Silverthorne, CO 80498

    View on Map
    Claim this Listing
    New
    For Sale
    $1,299,000

    MULTI_FAMILY - SILVERTHORNE, CO

    Property size:
    1,738 SF
    Lot size:
    0.07 Acres
    Price / SF:
    $747/SF
    Added:
    Jun 4, 2026
    Days on Market:
    3
    Last Refresh:
    Jun 6 at 12:06 pm

    Property Features for 25 Wildernest Court

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    2
    Bathrooms
    3
    Rooms
    Bathroom 1, Bedroom 2, Bathroom 3, Bedroom 1, Bathroom 2
    Pets allowed
    Yes
    Interior features
    Cable Available, Kitchen Island, Open Floorplan, Pantry, Primary Suite, Quartz Counters
    Appliances
    Dishwasher, Disposal, Microwave, Range Gas, Refrigerator, Washer / Dryer
    Standard status
    Active
    APN
    6519020
    Size
    1,738 SF
    Lot size
    0.07 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    5499

    Utilities

    Heating system
    Radiant

    Building Details

    Year built
    2017
    Flooring type
    Wood, Tile, Carpet - Full
    Roof type
    Shingle

    We can help!

    Listing Contact
    Elizabeth Willett

    Listing agent Elizabeth Willett License #FA100086653

    Listing office Coldwell Banker Mountain Properties P.O. Box 1598 137 S Main Street, Frisco, CO

    Listing date Jun 4, 2026

    MLS# S1069415

    Copyright © 2026 Altitude REALTORS ®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Newer 2017‑built mountain‑modern duplex with radiant heating and shingle roof
    • Open floorplan with quartz counters, kitchen island, pantry, and an all‑included appliance package
    • Two bedrooms, each with a private ensuite bathroom (Bedroom 1, Bedroom 2; Bathrooms 1–3)
    • Large deck with north‑facing views of Tenderfoot Mountain, Lake Dillon, and Keystone Ski Resort from the primary bedroom
    • Oversized tandem two‑car garage with abundant storage for skis, bikes, and mountain gear
    • Upgrades include installed heat tape and gutters; no HOA dues reported

    Overview

    This newer mountain-modern duplex offers a bright, open-concept living area with expansive windows and a large deck for outdoor entertaining. The home includes two spacious bedrooms, and each bedroom has a private ensuite bathroom. The kitchen is equipped with stainless steel Samsung appliances, a walk-in pantry, and a custom movable island to support both daily living and gatherings. Storage and usability are addressed with an oversized tandem two-car garage sized to hold mountain gear, with additional practical upgrades including installed heat tape and gutters.

    Located on a quiet street in Silverthorne, the property is described as having north-facing views of Tenderfoot Mountain, Lake Dillon, and even Keystone Ski Resort from the primary bedroom. The outdoor lifestyle is a core part of the offering, with easy access to miles of trails right outside the front door, including the Ryan Gulch and Ptarmigan trail systems.

    Designed for low-maintenance mountain living, the layout can work well for an owner-occupant who wants comfortable privacy between suites or for a buyer considering a duplex configuration for flexible use. With a deck for year-round enjoyment and a garage built for skis and bikes, the home supports both everyday convenience and time spent outdoors throughout Summit County.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Map

    City
    Silverthorne
    County
    Summit
    State
    Colorado
    Longitude
    -106.093907
    Latitude
    39.617609

    Nearby Similar for Sale

    • $2,200,000
      3,352 SF

      Log Duplex with Multiple Decks

      Log duplex with six bedrooms, four baths, four distinct living spaces, and three decks for flexible group or guest stays.
      232 N Side Circle, SILVERTHORNE, CO 80498
      View Details
    • $2,275,000
      2,509 SF

      Four-Bedroom Home in Summit Sky

      Contemporary four-bedroom home with mountain views and community amenities.
      1342 Maryland Creek Road, SILVERTHORNE, CO 80498
      View Details
    • $385,000
      1,300 SF

      Versatile Warehouse Condo For Sale

      Conveniently located warehouse condo with flexible space and high ceilings.
      220 Buffalo Mountain Drive, SILVERTHORNE, CO 80498
      View Details
    • $1,095,000
      2,304 SF

      Spacious Silverthorne Home, No HOA

      Five-bedroom home in Silverthorne with mountain views and private yard.
      51 Sauterne Lane, SILVERTHORNE, CO 80498
      View Details
    • $460,000
      1,253 SF

      Silverthorne Warehouse Condo For Sale

      1,253 SF warehouse condo in Silverthorne, Colorado.
      220 Buffalo Mountain Drive #101, Silverthorne, CO 80497
      View Details
    • $599,000

      Office with Garage and Loft

      Office unit featuring garage bay, mezzanine loft, and mountain views.
      256 Annie Road #A, Silverthorne, CO 80498
      View Details
    • $998,000
      2,138 SF

      Commercial

      221 Warren Avenue #1, Silverthorne, CO 80498
      View Details
    • $719,900
      1,159 SF

      Retreat on the Blue Condo

      Ground-floor condo near skiing, fishing, and Silverthorne amenities.
      850 Blue River Parkway E7, Silverthorne, CO 80498
      View Details
    • $385,000
      1,300 SF

      Silverthorne Warehouse Condo For Sale

      Versatile warehouse condo near I-70, ideal for various uses.
      220 Buffalo Mountain Drive #207 A, Silverthorne, CO 80498
      View Details
    • $460,000
      1,253 SF

      Silverthorne Warehouse Condo For Sale

      Warehouse condo in Silverthorne, serving nearby mountain communities.
      101-220 Buffalo Mountain Dr, SILVERTHORNE, CO 80498
      View Details
    • $998,000
      2,138 SF

      Versatile Commercial Unit in Silverthorne

      2,138 sq ft unit with 14-foot garage door.
      221 Warren Avenue #1, Silverthorne, CO 80498
      View Details
    • $475,000
      552 SF

      Remodeled Condo with Lake Views

      Top-floor, fully remodeled condo with lake views and income potential.
      8015 Ryan Gulch Road B6, Silverthorne, CO 80498
      View Details

    FAQs

    What type of property is this?
    Duplex - Newer mountain-modern duplex with two bedrooms, each with a private ensuite, plus a large deck and tandem garage.
    Where is this duplex located?
    The property is located at 25 Wildernest Court Silverthorne, CO.
    What is the asking price?
    The asking price for this property is $1,299,000.
    What are key features of this property?
    This property features: Newer 2017‑built mountain‑modern duplex with radiant heating and shingle roof; Open floorplan with quartz counters, kitchen island, pantry, and an all‑included appliance package; Two bedrooms, each with a private ensuite bathroom (Bedroom 1, Bedroom 2; Bathrooms 1–3)
    (970) 390-6770
    We can help!
    Listing Contact
    Elizabeth Willett
    Real Estate License ID: FA100086653
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    25 Wildernest Court, SILVERTHORNE, CO 80498
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!