623 E WASHINGTON ST., Weslaco, TX 78596
MULTI_FAMILY - WESLACO, TX
Property Features for 623 E WASHINGTON ST.
General Information
Utilities
Building Details
Copyright © 2026 Rio Grande Valley Multiple Listing Service Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property occupies 0.265 acres at 623 E Washington St. in Weslaco, Texas, north of the Expressway near Bridge Rd. Public water and public sewer serve the site. A roof replacement was completed in 2023, and the privacy fence was installed in 2024.
Key Highlights
- Four‑unit property with 3,416 square feet of building area
- Each unit includes 2 bedrooms, 1 bath, kitchen, dining area, and living room
- Roof replaced in 2023
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $48.0k | $14.04 |
| − Vacancy | −$5.3k | −$1.55 |
| EGI | $42.7k | $12.49 |
| − OpEx | −$12.8k | −$3.75 |
| NOI | $29.9k | $8.74 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78596, TX
Market
Vacancy Rate% for Multifamily in South region