Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    587 River Vista Dr Dillard, GA 30537

    View on Map
    Sponsored
    For Sale
    $70,000

    LAND - Dillard, GA

    Property size:
    120 SF
    Lot size:
    0.04 Acres
    Days on Market:
    3
    Last Refresh:
    Mar 10 at 12:06 am

    Property Features for 587 River Vista Dr

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Vegetation
    Grassed
    APN
    047E 307
    Size
    120 SF
    Lot size
    0.04 Acres

    Utilities

    Utilities
    Water Available
    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    Mark Mccullough

    Southern Classic REALTORS, LLC

    Listing agent Mark Mccullough (678) 635-8877

    Listing date Mar 7, 2026

    MLS# 10705623 Listing URL

    Copyright © 2026 Georgia Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Finished Tiny Home Studio Lot

    This 1,574 sq. ft. lot includes a finished 12x10 "Casita" with Luxury Vinyl Plank (LVP) flooring, full insulation, and electricity. It is part of "The Compound" Package. The HOA dues are $171/month, which includes water, sewer, cable, Wi-Fi, and access to all community features. Full hook-ups are available onsite with 30 & 50 amp service. The property is located in Dillard, Georgia.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Restaurant Building Supply Spa & Massage Center Dental Office Auto Repair Shop Hair Salon Nail Salon Hotel & Motel Department Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dillard
    County
    Rabun
    State
    Georgia
    Longitude
    -83.368191
    Latitude
    34.985634

    Nearby Similar for Sale

    • $350,000
      4,416 SF

      Downtown Dillard Commercial Opportunity

      Prime commercial building in downtown Dillard, near Dillard House.
      1093 Franklin St, Dillard, GA 30537
      View Details
    • $525,000
      0.48 Acres

      Renovated Commercial Building in Dillard

      Renovated commercial building in downtown Dillard, Georgia, ideal for offices.
      3 Dillard Sky Ln, Dillard, GA 30537
      View Details
    • $47,400
      0.04 Acres

      Land in River Vista Subdivision

      Land in tiny home and RV park with great amenities.
      Holiday Rambler Ln, Dillard, GA 30537
      View Details
    • $84,888
      0.04 Acres

      Waterfront RV or Tiny Home Lot

      RV or tiny home lot with amenities in Dillard, Georgia.
      40 Newmar Ct, Dillard, GA 30537
      View Details
    • New
      $995,000

      Dillard, GA Event Venue

      Event venue with restaurant, bar, and lodging near Dillard.
      205 Carolina St, Dillard, GA 30537
      View Details
    • $65,000
      0.04 Acres

      RV Site with Mountain Views

      RV site with full hookups and resort amenities.
      82 Holiday Rambler Ln, Dillard, GA 30537
      View Details
    • $79,999

      Mountain View RV Resort Lot

      RV lot with mountain views and resort amenities.
      563 River Vista Dr, Dillard, GA 30537
      View Details
    • $89,900

      River Vista RV Resort Retreat

      Lot in River Vista RV Resort with many amenities.
      611 River Vista Dr, Dillard, GA 30537
      View Details
    • $1,017,000
      6,200 SF

      Mountain View Restaurant & Land

      Established Restaurant, Ample Parking
      7099 Highway 441, Dillard, GA 30537
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - RV lot with tiny home studio in Dillard, Georgia.
    Where is this residential land & home lot located?
    The property is located at 587 River Vista Dr Dillard, GA.
    What is the asking price?
    The asking price for this property is $70,000.
    What are key features of this property?
    This property features: - Finished Tiny Home Studio (Casita) with LVP flooring, insulation, and electricity included.; - Owner financing available.; - Full RV hook-ups (30 & 50 amp) on a 1,574 sq. ft. lot.
    (678) 635-8877
    Request Owner's contact information
    587 River Vista Dr Dillard, GA 30537
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    587 River Vista Dr
    Dillard, GA 30537
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    587 River Vista Dr Dillard, GA 30537
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Mark Mccullough
    Real Estate License ID: 181172
    (678) 635-8877 (678) 878-7935
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!