5846 Yandell Drive, El Paso, TX 79905
- Added:
- Apr 7, 2026
- Days on Market:
- 72
- Last Refresh:
- Jun 17 at 1:06 am
Property Features for 5846 Yandell Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R1
- Bedrooms
- 4
- Bathrooms
- 2
- Rooms
- Bedroom 4, Bathroom 2, Bedroom 3, Bedroom 2, Bedroom 1, Bathroom 1
- Window features
- Single Pane Window(s)
- Standard status
- Pending
- APN
- W81399901402600
- Size
- 1,680 SF
- Lot size
- 0.14 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- 14 WOMBLE LOT 10
- Tax Annual Amount
- 4898
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Hot Water(Heating)
- Cooling system
- Central Air
Building Details
- Year built
- 1967
- Floors in Building
- 1
- Flooring type
- Tile
- Building materials
- Stucco
- Roof type
- Shingle
- Architectural style
- Other
Listing agent Thomas J Trainor (915) 888-0635
Listing office Revolve Realty, LLC 1355 George Dieter Dr. Ste. 107/108, El Paso, TX (915) 500-9549
Listing date Apr 7, 2026
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Duplex built in 1967 with stucco exterior and shingle roof
- Central air cooling and central hot water heating
- Tile flooring throughout
- Public sewer connection
- New roof installation scheduled
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $22.8k | $13.56 |
| − Vacancy | −$1.1k | −$0.64 |
| EGI | $21.7k | $12.92 |
| − OpEx | −$6.5k | −$3.87 |
| NOI | $15.2k | $9.04 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- El Paso
- County
- El Paso
- State
- Texas
- Longitude
- -106.41831
- Latitude
- 31.778249
