Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Renovated Duplex Investment Opportunity Title is generated by Realmo AI

    5411 Jose Ln, San Antonio, TX 78227

    View on Map
    Claim this Listing
    For Sale
    $325,000

    MULTI_FAMILY - San Antonio, TX

    Property size:
    1,548 SF
    Lot size:
    0.14 Acres
    Price / SF:
    $209/SF
    Added:
    Apr 5, 2026
    Days on Market:
    41
    Last Refresh:
    May 15 at 7:06 pm

    Property Features for 5411 Jose Ln

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    R-6 CD
    Standard status
    Active
    Size
    1,548 SF
    Lot size
    0.14 Acres

    Taxes and HOA fees

    Tax Annual Amount
    3203

    Utilities

    Cooling system
    Central Air

    Building Details

    Year built
    1984

    We can help!

    Listing Contact
    Bradley Garza

    Listing agent Bradley Garza

    Listing office Real Broker, LLC 700 N St. Mary's St, Houston, TX

    Listing date Apr 5, 2026

    MLS# 1915546 Listing URL

    Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • High Gross Rental Income: $49,003.47 generated in 2024.
    • Turn‑key Investment: Fully furnished and ready for immediate occupancy or rental.
    • Recently Renovated: Updated in 2022 with new HVAC systems and cosmetic improvements.
    • Low‑Maintenance Landscaping: Xeriscaped front and back yards reduce upkeep costs.
    • Ideal Location: Short commute to downtown San Antonio and convenient for Lackland AFB guests.
    • Privacy Fencing: Enhances tenant comfort and appeal.

    Overview

    This renovated duplex presents a turn-key investment opportunity with a history of impressive returns, generating $49,003.47 in gross rental income in 2024 as a mid-term rental. The property, updated in 2022 with two new HVAC systems and cosmetic improvements, has minimized maintenance costs. The xeriscaped front and back yards cater to short and mid-term tenants while reducing long-term maintenance expenses. Interior design features include custom coffee bars, TVs in every room, and stylish finishes. Additional features include privacy fencing for tenant comfort and proximity to downtown San Antonio. The location is suitable for accommodating Lackland AFB guests or downtown renters. The property is suited for house hackers or investors, requiring no additional furniture purchases to begin renting. Detailed financials and projections are available in the associated documents. The property, situated on a lot of 0.1435 acres, offers 1548 square feet of living space. This duplex is located in San Antonio, Texas, and is zoned R-6 CD.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $198.0K
    NOI $17,818 @ 9.00% cap · cautious / downside scenario
    Moderate
    $254.5K
    NOI $17,818 @ 7.00% cap · market / base-case scenario
    Aggressive
    $356.4K
    NOI $17,818 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $26.9k $17.40
    − Vacancy −$1.5k −$0.96
    EGI $25.5k $16.44
    − OpEx −$7.6k −$4.93
    NOI $17.8k $11.51
    1,548 SF · lease $17.40/SF/yr · vacancy 5.50% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $254.5K
    $222.7K – $297.0K (±1% cap)
    NOI $17,818 @ 7.0% cap · market cap 5.48%
    Second Best
    Apartment 5plus
    $225.9K
    $197.7K – $263.6K (±1% cap)
    NOI $15,813 @ 7.0% cap · market cap 4.87%
    Theoretical Best
    Office A
    $394.9K
    $345.5K – $460.7K (±1% cap)
    NOI $27,641 @ 7.0% cap · market cap 8.50%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Dental Office Building Supply Gym & Fitness Center Pharmacy Big Box & Wholesale Store Daycare Center Kitchen & Bath Showroom Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    San Antonio
    County
    Comal
    State
    Texas
    Longitude
    -98.596247
    Latitude
    29.409996

    Nearby Similar for Sale

    • $425,000
      6,161 SF

      San Antonio Commercial Entertainment Venue

      6,161 sqft commercial building near Downtown San Antonio.
      3239 W Commerce Street, San Antonio, TX 78207
      View Details
    • $749,000
      6,432 SF

      San Antonio Multifamily Investment Opportunity

      Six-unit multifamily property in North Central San Antonio.
      602 Chauncey, San Antonio, TX 78216
      View Details
    • $650,000
      7,484 SF

      San Antonio Multifamily Value-Add Opportunity

      Value-add 8-plex in desirable location with renovation upside.
      1409 W Woodlawn, San Antonio, TX 78201
      View Details
    • $749,000
      4,900 SF

      San Antonio Fourplex with Garages

      Five-year-old fourplex in Northeast San Antonio with strong occupancy.
      6906 CRESTWAY RD, San Antonio, TX 78239
      View Details
    • $560,000
      5,394 SF

      San Antonio Multifamily Investment Opportunity

      Multifamily property with six units in San Antonio, Texas.
      1655 Amanda, San Antonio, TX 78210
      View Details
    • $749,000
      4,900 SF

      San Antonio Fourplex with Garages

      Five-year-old fourplex in Northeast San Antonio with strong occupancy.
      6934 CRESTWAY RD, San Antonio, TX 78239
      View Details
    • $850,000
      5,800 SF

      Renovated Multifamily Building Near Lackland

      Fully renovated 8-unit apartment building in San Antonio, Texas.
      2807 Observation, San Antonio, TX 78227
      View Details
    • $820,000
      6,804 SF

      Multifamily Property in Monticello Park

      7-unit multifamily property in historic Monticello Park neighborhood.
      553 Club, San Antonio, TX 78201
      View Details
    • $350,000
      2,708 SF

      San Antonio Multifamily Investment Opportunity

      Turnkey multifamily investment featuring two duplexes on an MF-33 zoned lot.
      214 E Huff Ave, San Antonio, TX 78214
      View Details
    • $480,000
      2,599 SF

      San Antonio Multifamily Investment Opportunity

      Seven-unit multifamily property in San Antonio's growing South Side.
      403 Terrell Ave, San Antonio, TX 78214
      View Details
    • $3,400,000

      High-Traffic Car Wash Opportunity

      Extensively renovated car wash on a high-visibility site.
      8050 Culebra Road, San Antonio, TX 78251
      View Details
    • $495,000
      2,724 SF

      San Antonio Townhomes For Sale

      Northeast San Antonio townhomes near major highways and military bases.
      13910 Annas Way, San Antonio, TX 78233
      View Details

    FAQs

    What type of property is this?
    Duplex - Turn-key duplex producing impressive rental income near downtown San Antonio.
    Where is this duplex located?
    The property is located at 5411 Jose Ln San Antonio, TX.
    What is the asking price?
    The asking price for this property is $325,000.
    What are key features of this property?
    This property features: High Gross Rental Income: $49,003.47 generated in 2024.; Turn‑key Investment: Fully furnished and ready for immediate occupancy or rental.; Recently Renovated: Updated in 2022 with new HVAC systems and cosmetic improvements.
    (214) 202-7615
    We can help!
    Listing Contact
    Bradley Garza
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5411 Jose Ln, San Antonio, TX 78227
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!