5204 Waters Avenue, Savannah, GA 31404
SINGLE_FAMILY - Savannah, GA
- Added:
- May 8, 2026
- Days on Market:
- 19
- Last Refresh:
- May 26 at 2:06 am
Property Features for 5204 Waters Avenue
General Information
- Property type
- Residential
- Property subtype
- Retail
- Zoning
- BN
- Parking
- 10
- Appliances
- Electric Water Heater
- Standard status
- Active
- APN
- 2011405015
- Size
- 5,266 SF
- Lot size
- 0.44 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- LOTS 70, 71, 72 AND 73 BEVILL WA RD SOUTH GARDENS
- Tax Annual Amount
- 4898
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Electric (Heating)
- Cooling system
- Central Air, Electric
- Water source
- Public
Building Details
- Year built
- 1976
- Floors in Building
- 1
- Building materials
- Brick, Block
Listing agent Maranda L. Alford License #441350 (912) 856-7734
Listing office Frank Moore & Company, LLC 409 Montgomery Xrds, Ste 4A, Savannah, GA (912) 920-8560
Listing date May 8, 2026
Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Prime commercial location in a high‑demand Savannah corridor, near Memorial Health University Medical Center.
- Two commercially zoned parcels totaling approximately 0.4361 acres, offering expansion or development potential.
- Strong road frontage and visibility (over 100ft) on Waters Avenue.
- Durable, low‑maintenance all‑brick exterior construction on all sides with a solid concrete rear exterior.
- Existing Lamar sign generates $400/month income with over 7 years remaining on the contract.
- Located in an area with steady traffic flow and continued growth, surrounded by established retail, medical, and residential areas.
Overview
Financial Insights
Value Estimation Calculated for Retail
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Retail
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $91.6k | $17.40 |
| − Vacancy | −$6.2k | −$1.18 |
| EGI | $85.4k | $16.22 |
| − OpEx | −$25.6k | −$4.87 |
| NOI | $59.8k | $11.35 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Savannah
- County
- Chatham
- State
- Georgia
- Longitude
- -81.092841
- Latitude
- 32.028407