Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5123 Trail Dust Ln Arlington, TX 76017

    Sponsored
    For Sale
    Under Contract
    $399,900

    Duplex - Arlington, TX

    Type:Duplex
    Lot size:
    0.08 Acres
    Days on Market:
    12
    Last Refresh:
    Jan 26 at 10:06 pm

    Property Features for 5123 Trail Dust Ln

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Standard status
    Active Under Contract
    Rooms
    Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4
    Bedrooms
    4
    Bathrooms
    4
    APN
    05579007
    Parking
    4
    Parking features
    Assigned, Guest, Open
    Interior features
    Cable Tv Available, High Speed Internet Available, Open Floorplan, Walk-in Closet(s)
    Exterior features
    Fence
    Fencing
    Fenced
    Fireplace
    1
    Appliances
    Dishwasher, Range, Refrigerator, Washer
    Lot size
    0.08 Acres

    Utilities

    Utilities
    Cable Available
    Heating system
    Central, Fireplace(s)
    Cooling system
    Central Air

    Building Details

    Year built
    1985
    Floors in Building
    1
    Flooring type
    Tile
    Building materials
    Brick
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Jami Shelton
    Jami Shelton

    Fathom Realty, LLC (888) 455-6040

    Listing agent Jami Shelton (888) 455-6040 License #0540578

    Listing date Jan 15, 2026

    MLS# 21086229 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Arlington Duplex with Income Potential

    This duplex in Arlington, Texas, presents an opportunity for investors or owner-occupants. The property features two identical units, each with 2 bedrooms and 2 full bathrooms. Each unit has 2 uncovered parking spaces, plus a shared guest space. Located one block from 287 and 2 minutes from I-20, the property offers convenient access to the metroplex, as well as proximity to Arlington activities, including sports venues, shopping, restaurants, and an outlet mall. Unit 5123 is currently leased until February 2026 at $1200 per month. Unit 5125 is vacant, offering the option for immediate occupancy or rental. Unit 5123 has a new HVAC system. The exterior has been newly painted. Unit 5125 has an HVAC system that is 5 years old, new windows, a new refrigerator, and new toilets. Some new siding has been installed. A storage building is located on the 5125 side of the property. The lot size is 0.08 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Building Supply Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Arlington
    County
    Tarrant
    State
    Texas
    Longitude
    -97.197199
    Latitude
    32.66243

    Nearby Similar for Sale

    • $510,000
      2,800 SF

      Arlington Duplex with Investment Potential

      Spacious duplex in Arlington, TX, ideal for multi-generational living.
      5202-5204 Yucca Dr, Arlington, TX 76017
      View Details
    • $449,500
      0.27 Acres

      Arlington Commercial Property for Sale

      Versatile commercial property suitable for office, retail, or service business.
      1012 W Division St, Arlington, TX 76012
      View Details
    • $495,100
      0.18 Acres

      Renovated Duplex in Quiet Arlington Neighborhood

      Move-in ready duplex with extensive upgrades and rental potential.
      1319 Parkway Ct, Arlington, TX 76010
      View Details
    • $1,500,000
      1.17 Acres

      Updated Retail/Office Building, Arlington, TX

      Spacious, updated building ideal for retail, office, or childcare.
      5508 Chaperito Trl, Arlington, TX 76016
      View Details
    • $965,500
      0.43 Acres

      Arlington, TX - School/Office/Daycare

      Property suitable for learning center, office, or daycare use.
      6409 W Poly Webb Rd, Arlington, TX 76016
      View Details
    • $299,900
      0.23 Acres

      Arlington Duplex Near UTA

      Fully leased duplex with upgraded interiors near UTA.
      1327 Parkway Ct, Arlington, TX 76010
      View Details
    • New
      $269,000
      0.16 Acres

      Arlington Duplex Near UTA, Stadium

      Well-maintained duplex near UTA and AT&T Stadium, Arlington, TX.
      116 Maple St, Arlington, TX 76011
      View Details
    • New
      $405,000
      0.19 Acres

      Charming Arlington Duplex with Fireplace

      Arlington duplex featuring fireplaces, fenced backyard, and ample parking.
      1908 Reever St, Arlington, TX 76010
      View Details
    • New
      $315,000
      0.15 Acres

      Arlington Duplex with Natural Light

      Two-unit duplex with open floor plan and convenient location.
      708 N Cooper St, Arlington, TX 76011
      View Details
    • $285,900
      0.16 Acres

      Arlington Duplex Near Fort Worth

      Duplex with two units near highways and downtown Fort Worth.
      1907 Nolen Ct, Arlington, TX 76012
      View Details
    • $525,000

      Arlington Triplex: Investor Opportunity

      Fully leased triplex in Arlington, TX with long-term tenants.
      617 Lost Springs Ct, Arlington, TX 76012
      View Details
    • $425,000
      1,000 SF

      Well-Maintained Duplex in Arlington, TX

      Updated duplex with new roof and HVAC systems, leased through 2026.
      5708 Ranchogrande Dr, Arlington, TX 76017
      View Details

    FAQs

    What type of property is this?
    Duplex - Duplex near highways with tenant in place and vacant unit.
    Where is this duplex located?
    The property is located at 5123 Trail Dust Ln Arlington, TX.
    What is the asking price?
    The asking price for this property is $399,900.
    What are key features of this property?
    This property features: - Great location: One block from 287 and 2 minutes to I-20, providing easy access to the metroplex and close to Arlington activities, shopping, and restaurants.; - Income potential: One unit is currently leased at $1200 with the opportunity to raise rent soon; the other unit is vacant and ready for immediate rental income ($1400-$1500/month potential).; - Two identical units: Each unit has 2 bedrooms, 2 full baths, and 2 uncovered parking spaces, plus shared guest parking.
    (888) 455-6040
    Request Owner's contact information
    5123 Trail Dust Ln Arlington, TX 76017
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5123 Trail Dust Ln
    Arlington, TX 76017
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    5123 Trail Dust Ln Arlington, TX 76017
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Jami Shelton
    Jami Shelton
    Real Estate License ID: 0540578
    (888) 455-6040
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.