Luxury Duplex in Copperas
504 Adley Avenue, Copperas Cove, TX 76522
MULTI_FAMILY - Ranch - Copperas Cove, TX
Type:Single Family Residence
Property size:
2,588 SFLot size:
0.19 AcresPrice / SF:
$154/SF- Added:
- Apr 8, 2026
- Days on Market:
- 57
- Last Refresh:
- Jun 3 at 9:06 am
Property Features for 504 Adley Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Single Family Residence
- Property condition
- Under Construction
- Bedrooms
- 6
- Rooms
- Bedroom 3, Bedroom 4, Bathroom 1, Bathroom 2, Bedroom 5, Bathroom 4, Bedroom 6, Bedroom 2, Bathroom 3, Bedroom 1
- Parking features
- Garage
- Interior features
- CeilingFans, PullDownAtticStairs, Vanity, WalkInClosets, BreakfastBar, EatInKitchen, GraniteCounters, KitchenFamilyRoomCombo, KitchenDiningCombo, Kitchenette
- Appliances
- Dishwasher, ElectricCooktop, Disposal, MultipleWaterHeaters, Microwave, Oven, SomeElectricAppliances, Cooktop
- Standard status
- Active
- APN
- 158789
- Size
- 2,588 SF
- Lot size
- 0.19 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- HERITAGE PLACE ADDITION PHASE ONE, BLOCK 6, LOT 7, ACRES .1862
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating)
- Cooling system
- Electric
- Water source
- Public
Building Details
- Year built
- 2025
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Vinyl
- Building materials
- Brick, HardiplankType, Masonry, StoneVeneer
- Roof type
- Shingle, Composition
- Architectural style
- Ranch
Listing agent Jessica Lloyd License #0644878 (251) 656-0254
Listing office The Real Estate Home Team Llc 3055 Stillhouse Lake Rd St 208, TX (254) 213-2708
Listing date Apr 8, 2026
MLS# 609994
Listing URL
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Income‑generating potential: Rent out one or both sides of the duplex.
- New construction (2025) in a growing area near Fort Cavazos.
- Luxury features and upgrades throughout: granite countertops, stainless steel appliances, vinyl plank flooring, and stylish finishes.
- Low‑maintenance living: Full yard sod, sprinkler system, and wood privacy fence.
- Three bedrooms per side, including a main bedroom with a walk‑in shower and closet.
- Durable exterior construction: Brick and stone veneer.
Overview
These luxury duplexes offer an affordable way of living, equipped with features and upgrades. Located in a new Copperas Cove subdivision, the property provides a peaceful environment while remaining close to amenities, including Fort Cavazos. The exterior features brick, stone, a full yard of sod, a wood privacy fence, and sprinklers. Inside, the duplexes boast high ceilings, trendy paint colors, top-of-the-line fixtures and finishes, and vinyl plank flooring throughout. The kitchens and bathrooms feature granite countertops and tile backsplashes. Stainless steel appliances, including a stove, microwave, and dishwasher, are included. Each side of the duplex has three bedrooms, with the main bedroom featuring its own bathroom with a large walk-in shower and walk-in closet. The property is situated on a 0.19-acre lot and has a property size of 2588 square feet. The property is located in Coryell County, Texas.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.2k | $13.20 |
| − Vacancy | −$2.2k | −$0.85 |
| EGI | $32.0k | $12.35 |
| − OpEx | −$9.6k | −$3.70 |
| NOI | $22.4k | $8.64 |
2,588 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$319.5K
$279.6K – $372.8K
NOI $22,368 @ 7.0% cap · market cap 5.59%
Second Best
Apartment 5plus
$295.6K
$258.7K – $344.9K
NOI $20,695 @ 7.0% cap · market cap 5.17%
Theoretical Best
Office A
$621.6K
$543.9K – $725.2K
NOI $43,513 @ 7.0% cap · market cap 10.88%
Zoning and permitted uses should be independently verified with local authorities.
Location Intelligence
Current Use by Public Records
Duplexes
Map
- City
- Copperas Cove
- County
- Coryell
- State
- Texas
- Longitude
- -97.913528
- Latitude
- 31.091572
Nearby Similar for Sale
FAQs
What type of property is this?
Duplex - New duplex with modern features, ideal for homeowners or investors.
Where is this duplex located?
The property is located at 504 Adley Avenue Copperas Cove, TX.
What is the asking price?
The asking price for this property is $399,999.
What are key features of this property?
This property features: Income‑generating potential: Rent out one or both sides of the duplex.; New construction (2025) in a growing area near Fort Cavazos.; **Luxury features and upgrades throughout:** granite countertops, stainless steel appliances, vinyl plank flooring, and stylish finishes.
