Updated Duplex Income
211 Marston Avenue Copperas Cove, TX 76522
New
211 Marston Avenue, Copperas Cove, TX, 76522
$125,000
For Sale
$125,000
MULTI_FAMILY - Other - Copperas Cove, TX
Property Size1,122 SF
Lot Size0.17 Acres
Price / SF$111.41
Days on Market1
Property Features for 211 Marston Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 2
- Rooms
- Bedroom 1, Bathroom 2, Bedroom 2, Bathroom 1
- Appliances
- ElectricRange, Oven, Refrigerator, SomeElectricAppliances
- Standard status
- Active
- APN
- 118681
- Size
- 1,122 SF
- Lot size
- 0.17 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- COVE PARK, BLOCK 4, LOT 6, ACRES .1665
- Tax Annual Amount
- 1534
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 1963
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Vinyl, Tile
- Building materials
- BrickVeneer
- Roof type
- Composition, Shingle
- Architectural style
- Other
Listing Agency
Armadillo Properties
(254) 547-0505
2602 E. Hwy 190, TX
Listed by
Denise Zehr · License #0417966
(254) 681-0282
Added: Jul 16 Checked: Jul 16 at 3:06 pm
MLS# 619847
Listing URL
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex offers two separate units, each featuring 1 bedroom and 1 full bathroom. The property includes no-carpet flooring throughout, supporting straightforward maintenance. Exterior updates include a brand-new roof installed in January 2025 and partial new siding added in October 2023.
Located in Copperas Cove, Texas, the duplex sits on a lot measuring 0.1665 acres. The total property size is listed as 1,122 square feet.
The updates and functional, repeatable unit layout make this a practical residential income property for ongoing rental use.
Located in Copperas Cove, Texas, the duplex sits on a lot measuring 0.1665 acres. The total property size is listed as 1,122 square feet.
The updates and functional, repeatable unit layout make this a practical residential income property for ongoing rental use.
Key Highlights
- Duplex with 2 units, each offering 1 bedroom and 1 full bathroom
- Brand‑new roof installed January 2025
- Partial new siding added October 2023
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $14.8k | $13.20 |
| − Vacancy | −$957 | −$0.85 |
| EGI | $13.9k | $12.35 |
| − OpEx | −$4.2k | −$3.70 |
| NOI | $9.7k | $8.64 |
1,122 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$138.5K
$121.2K – $161.6K
NOI $9,698 @ 7.0% cap · market cap 7.76%
Second Best
Apartment 5plus
$128.2K
$112.2K – $149.5K
NOI $8,972 @ 7.0% cap · market cap 7.18%
Theoretical Best
Office A
$269.5K
$235.8K – $314.4K
NOI $18,865 @ 7.0% cap · market cap 15.09%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Well-maintained duplex with two 1-bedroom, 1-bath units and recent exterior and interior updates, including a new roof.
Where is this duplex located?
The property is located at 211 Marston Avenue Copperas Cove, TX.
What is the asking price?
The asking price for this property is $125,000.
What are key features of this property?
This property features: Duplex with 2 units, each offering 1 bedroom and 1 full bathroom; Brand‑new roof installed January 2025; Partial new siding added October 2023
