Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Land in Gated Prescott Community Title is generated by Realmo AI

    5025 W Dos Arroyos Drive, Prescott, AZ 86305

    View on Map
    Claim this Listing
    Pending
    $160,000

    LAND - Prescott, AZ

    Lot size:
    2.01 Acres
    Added:
    Feb 25, 2021
    Days on Market:
    1899
    Last Refresh:
    May 9 at 2:06 am

    Property Features for 5025 W Dos Arroyos Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Pending
    APN
    6
    Lot size
    2.01 Acres

    Taxes and HOA fees

    Tax Description
    Subdivision WILLIAMSON VALLEY HEIGHTS BK 2 PG 30 Lot 6

    Utilities

    Water source
    Private

    We can help!

    Listing Contact
    Weston Lee Gibson
    Weston Lee Gibson

    Listing agent Weston Lee Gibson License #SA671177000

    Listing office HomeSmart 8388 E Hartford Dr Ste 100, Glendale, AZ

    Listing date Feb 25, 2021

    MLS# 1036263 Listing URL

    Copyright © 2026 Prescott Area Association of Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 2‑acre lot for building a dream home.
    • Located inside a gated and secluded community.
    • No neighbors on 3 sides for miles, offering privacy.
    • Untapped potential for customization.
    • Dream views from the property.
    • Private water source.

    Overview

    This 2.01-acre lot is located within a gated and secluded community in Prescott, Arizona. The property offers privacy with no neighbors on three sides for miles. It presents an opportunity to build a custom home with views and untapped potential. The land is located in Yavapai County, within the 86305 postal code.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Law Firm Real Estate Agency Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Prescott
    County
    Yavapai
    State
    Arizona
    Longitude
    -112.866
    Latitude
    34.7884

    Nearby Similar for Sale

    • $1,175,000
      4,900 SF

      Versatile Industrial Space in Prescott

      4,900 SF industrial building with offices and expansion potential.
      6655 Inter Cal Way, Prescott, AZ 86301
      View Details
    • $849,888

      Prime Prescott Commercial Development Opportunity

      1.17 acres of commercial land in Prescott, Arizona.
      103 Whipple Street, Prescott, AZ 86301
      View Details
    • $330,000

      Commercial Land Parcel in Prescott

      Vacant commercial land parcel in Prescott, Arizona, for sale.
      1623 Shoup Street, Prescott, AZ 86305
      View Details
    • $775,000

      Prescott Multifamily Investment Opportunity

      Two-unit property near downtown Prescott, ideal for various living arrangements.
      847 Clubhouse Drive, Prescott, AZ 86303
      View Details
    • $849,500
      2,863 SF

      Health and Healing Center

      High-visibility location with commercial zoning and residential potential.
      1237 N Rhinestone Dr, Prescott, AZ 86301
      View Details
    • $650,000

      Medical/Office Building For Sale

      Professional medical/office building near hospital, ideal for various uses.
      1670 Willow Creek Road, Prescott, AZ 86301
      View Details
    • $1,749,000

      Ready Commercial Development Site

      Shovel-ready land with permits for warehouse development in Prescott.
      2641 Liberator, Prescott, AZ 86301
      View Details
    • $699,000

      Income-Producing Duplex Near Downtown Prescott

      Remodeled duplex near downtown Prescott, Arizona, ideal for short-term rentals.
      539 Lincoln Avenue, Prescott, AZ 86301
      View Details
    • $549,953

      View Property in Yavapai Hills

      Multi-family property with income potential in Prescott, Arizona.
      694 Sunrise, Prescott, AZ 86301
      View Details
    • $780,000

      Commercial Office Building Investment Opportunity

      High-visibility office building with long-term tenant and income potential.
      223 White Spar Road, Prescott, AZ 86303
      View Details
    • $849,000

      Income-Producing Multifamily Property

      Multifamily property with in-place rents and value-add potential.
      658 W Gurley Street, Prescott, AZ 86305
      View Details
    • $700,000

      Talking Rock Homesite with Approved Plans

      1.96-acre homesite with approved plans in Talking Rock.
      5636 W Meriah Lane, Prescott, AZ 86305
      View Details

    FAQs

    What type of property is this?
    Land - Two-acre lot with potential for dream home and views.
    Where is this land located?
    The property is located at 5025 W Dos Arroyos Drive Prescott, AZ.
    What is the asking price?
    The asking price for this property is $160,000.
    What are key features of this property?
    This property features: 2‑acre lot for building a dream home.; Located inside a gated and secluded community.; No neighbors on 3 sides for miles, offering privacy.
    (602) 399-4200
    We can help!
    Listing Contact
    Weston Lee Gibson
    Weston Lee Gibson
    Real Estate License ID: SA671177000
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5025 W Dos Arroyos Drive, Prescott, AZ 86305
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!