New Construction
For Sale
$580,000
502 N Kent Place, Kennewick, WA 99336
Residential Income, Kennewick, WA
Property Size2,214 SF
Lot Size0.16 Acres
Price / SF$261.97
Days on Market40
Property Features for 502 N Kent Place
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Zoning
MULTI-FAMILY RE
Bedrooms
6
Bathrooms
4
Full bathrooms
4
Rooms
Bedroom 3, Bedroom 4, Bedroom 2, Bathroom 3, Bedroom 6, Dining Room, Bedroom 5, Bathroom 1, Bedroom 1, Bathroom 4, Bathroom 2
Parking features
Off Street
Patio and Porch features
Patio
Interior features
Bath Off Primary, Kitchen/Dining Room Combo, New Floor Cover, New Paint, Vinyl, Master Suite
Exterior features
Fencing/Enclosed, Corner Lot
Fencing
Fenced
Basement
Crawl Space
Appliances
Dishwasher, Disposal, Microwave, Range/Oven
Subdivision
GARBERS GD
Lot features
Loc in City Limits
Elementary school district
KENNEWICK
Middle school district
KENNEWICK
High school district
KENNEWICK
Directions
Columbia Drive and turn away from the river on Kent Place.
Standard status
Active
APN
136993070000006
Size
2,214 SF
Lot size
0.16 Acres
Taxes and HOA fees
Tax Year
2026
Tax Annual Amount
1332
Utilities
Utilities
Electricity Available
Heating system
Heat Pump (Heating), Forced Air, Electric (Heating)
Cooling system
Heat Pump, Electric, Central Air
Water source
Public
Amenities
fenced yard
Building Details
Year built
2026
Number of units
2
Flooring type
Vinyl, New floor cover
Building materials
Cement Board, New Construction, Frame
Roof type
Composition
Listing Agency:
Retter and Company Sotheby's · Sotheby's International Realty
(509) 783-8811
Listed By:
Monroe Davis
(509) 528-2178
Added: Aug 6
Changed: Sep 12
Last Checked: Sep 14 at 2:06AM
MLS# 295338
Copyright © 2026 PACMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex at 502 N Kent Place in Kennewick includes two single-level residences totaling 2,214 square feet. Each unit is approximately 1,107 square feet with three bedrooms, two bathrooms, a primary suite, and a kitchen-dining combination. Interior finishes include quartz countertops, vinyl flooring, new paint, and durable LVP flooring, with appliances including a dishwasher, disposal, microwave, and range/oven. The property was built in 2026 and includes forced-air heat, heat-pump systems, central air, and electric service.
The 0.16-acre corner lot provides fenced yard space, a patio, and off-street parking. Public water is available, and the property is zoned MULTI-FAMILY RE. One residence is currently vacant, while the two-unit layout supports separate residential occupancy within a newly constructed multifamily asset.
The 0.16-acre corner lot provides fenced yard space, a patio, and off-street parking. Public water is available, and the property is zoned MULTI-FAMILY RE. One residence is currently vacant, while the two-unit layout supports separate residential occupancy within a newly constructed multifamily asset.
Key Highlights
- Duplex totaling 2,214 square feet
- Each residence is approximately 1,107 square feet with 3 bedrooms and 2 bathrooms
- One unit currently vacant
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$19,258
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.32%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$385,160
$385.2K
Cap Rate 7%
$275,114
$275.1K
Cap Rate 9%
$213,978
$214.0K
Market Conditions
NOI Build-Up for 2,214 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$30.0K $13.56/SF
− Vacancy
−$2.5K −$1.13/SF
EGI
$27.5K $12.43/SF
− OpEx
−$8.3K −$3.73/SF
NOI
$19.3K $8.70/SF
Area
Benton County, WA
Vacancy
8.36%
Lease Rate
$13.56 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$385,160
Cap Rate 7%
$275,114
Cap Rate 9%
$213,978
Alternative Uses
Best Use
Multifamily LT 5
$275.1K
$240.7K – $321.0K
NOI $19,258 @ 7.0% cap · market cap 3.32%
Second Best
Apartment 5plus
$243.7K
$213.2K – $284.3K
NOI $17,058 @ 7.0% cap · market cap 2.94%
Theoretical Best
Office A
$614.1K
$537.3K – $716.4K
NOI $42,986 @ 7.0% cap · market cap 7.41%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
487
Businesses Nearby
Explore this area
Business Placement
Demographics for 99336, WA
51,127
Population
20,915
Households
2.4
Avg Household Size
33
Median Age
21%
College-Educated
85%
High-School Grad
13.4 sq mi
ZIP Area
3,815
Density / Sq Mi
$63,308
Median Household Income
$38,211
Median Earnings
$1,155
Median Rent
$292,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two single-level residences with fenced outdoor space, contemporary finishes, and one unit currently vacant.
Where is this duplex located?
The property is located at 502 N Kent Place Kennewick, WA.
What is the asking price?
The asking price for this property is $580,000.
What are key features of this property?
This property features: Duplex totaling 2,214 square feet; Each residence is approximately 1,107 square feet with 3 bedrooms and 2 bathrooms; One unit currently vacant
