5011 E 1st Street, Tucson, AZ 85711
MULTI_FAMILY - Ranch - Tucson, AZ
Property Features for 5011 E 1st Street
General Information
Taxes and HOA fees
Utilities
Amenities
Building Details
Copyright © 2026 Multiple Listing Service of Southern Arizona. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Re-piped water lines, evaporative cooling supplemented by window AC units, wall heaters, and public water service support the property’s operating configuration. Water and gas are separately metered to the units, while water, sewer, and trash are shared by building and paid by the landlord. The roofs have been serviced and coated, and the exterior has been freshly painted. The property is zoned Tucson - R2 and located in Tucson, Arizona.
Key Highlights
- Four one‑bedroom, one‑bath units across two duplex structures
- 2,548 square feet on a 0.2‑acre lot
- At least 2 off‑street parking spaces per unit
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $44.3k | $17.40 |
| − Vacancy | −$3.5k | −$1.39 |
| EGI | $40.8k | $16.01 |
| − OpEx | −$12.2k | −$4.80 |
| NOI | $28.6k | $11.21 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 85711, AZ
Market
Vacancy Rate% for Multifamily in West region