Search
New Construction Apartment Portfolio
New
For Sale
$2,399,900

5003 E Woodward Ln., Nampa, ID 83687

MULTI_FAMILY - Nampa, ID

Property Size8,070 SF
Price / SF$297.39
Days on Market3

Property Features for 5003 E Woodward Ln.

General Information

Property type Residential Multi Family
Property subtype Other
Bedrooms 14
Bathrooms 18
Full bathrooms 18
Rooms Bedroom 11, Bathroom 13, Bathroom 11, Bathroom 10, Bedroom 7, Bedroom 4, Bathroom 6, Bedroom 9, Bedroom 8, Bedroom 13, Bathroom 18, Bedroom 6, Bathroom 4, Bathroom 5, Bathroom 1, Bedroom 10, Bathroom 15, Bathroom 8, Bedroom 12, Bedroom 5, Bedroom 2, Bathroom 17, Bathroom 3, Bathroom 7, Bathroom 12, Bathroom 16, Bathroom 2, Bedroom 14, Bedroom 3, Bathroom 9, Bathroom 14, Bedroom 1
Parking 12
Parking features Driveway
Appliances Disposal (All Units), Stove/Range (All Units), Refrigerator (All Units), Washer/Dryer (All Units)
Subdivision Maple Leaf
Lot features 10000 S F - .49, Irrigation
Elementary school Endeavor Nampa
Middle school East Valley Mid
High school Columbia
Elementary school district Nampa School District #131
Middle school district Nampa School District #131
High school district Nampa School District #131
Directions From I-84, take exit 38. South on Garrity, East on Stamm Ln, South on Acer Loop.
Standard status Active
APN Multiple
Size 8,070 SF

Taxes and HOA fees

Tax Year 2025
Tax Description See Docs - Exhibit A
Tax Annual Amount 13485
HOA Fee $6,500 Annually
Legal Description See Docs - Exhibit A

Utilities

Heating system Natural Gas, Forced Air
Cooling system Central Air

Amenities

10' ceilings
open-concept living
granite countertops
upgraded lighting
shiplap and board & batten accents
stainless steel LG appliances
refrigerator
washer and dryer
second-floor laundry
walk-in closets
en suite bathrooms
attached garages
private fenced yards
low-maintenance landscaping

Building Details

Year built 2024
Number of units 6
Building materials HardiPlank Type
Roof type Composition
Listing Agency: Silvercreek Realty Group
Listed By: Steven Lee · License #SP53867
Added: Aug 3 Last Checked: Aug 5 at 3:06AM
MLS# 98996071

Copyright © 2026 Intermountain Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This 8,070-square-foot apartment building portfolio, completed in 2024, comprises six separately deeded townhomes. The unit mix includes four two-bedroom, 2.5-bath residences and two three-bedroom, 2.5-bath residences. Interior features include 10-foot ceilings, open living areas, granite countertops, upgraded lighting, stainless steel LG appliances, in-unit washers and dryers, second-floor laundry, walk-in closets, and en suite bathrooms. Each home also includes a private fenced yard, low-maintenance landscaping, and an attached one- or two-car garage.

The property is fully leased and professionally managed, with no rental restrictions stated. It offers access to I-84, Saint Alphonsus Medical Campus, and Meridian, which is approximately 10 minutes away. Heating is provided by natural gas and forced air, with central air conditioning throughout.

Key Highlights

  • Six separately deeded townhomes totaling 8,070 square feet
  • Unit mix: four 2 bed/2.5 bath and two 3 bed/2.5 bath residences
  • Built in 2024 with 10‑foot ceilings and granite countertops

Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $153.0k $18.96
− Vacancy −$8.4k −$1.04
EGI $144.6k $17.92
− OpEx −$65.1k −$8.06
NOI $79.5k $9.85
8,070 SF · lease $18.96/SF/yr · vacancy 5.50% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$1.14M
$994.1K – $1.33M (±1% cap)
NOI $79,525 @ 7.0% cap · market cap 3.31%
Second Best
no second resolved use
Theoretical Best
Office A
$2.04M
$1.79M – $2.38M (±1% cap)
NOI $142,897 @ 7.0% cap · market cap 5.95%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Short term rental ...

Suggested Use

Top Pick Law Firm Restaurant Hair Salon Nail Salon HVAC Service Plumbing Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

6
Residential units
100%
Occupancy
Yes
Highway access

Location Intelligence

Trade Area within ½ mile

66
Businesses Nearby

Demographics for 83687, ID

37,254
Population
14,484
Households
2.6
Avg Household Size
33
Median Age
27%
College-Educated
91%
High-School Grad
49.4 sq mi
ZIP Area
754
Density / Sq Mi
$72,294
Median Household Income
$40,328
Median Earnings
$1,416
Median Rent
$369,700
Median Home Value

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Apartment building - Six individually deeded townhomes are fully leased and professionally managed.
Where is this apartment building located?
The property is located at 5003 E Woodward Ln. Nampa, ID.
What is the asking price?
The asking price for this property is $2,399,900.
What are key features of this property?
This property features: Six separately deeded townhomes totaling 8,070 square feet; Unit mix: four 2 bed/2.5 bath and two 3 bed/2.5 bath residences; Built in 2024 with 10‑foot ceilings and granite countertops
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message