49 Richland St And 10 Dorchester, Worcester, MA 01610
- Added:
- Sep 30, 2025
- Days on Market:
- 255
- Last Refresh:
- Jun 11 at 5:06 pm
Property Features for 49 Richland St And 10 Dorchester
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- RG-5
- Bedrooms
- 13
- Bathrooms
- 4
- Rooms
- Bedroom 11, Bathroom 3, Bedroom 6, Bedroom 7, Bedroom 2, Bedroom 4, Bathroom 1, Bathroom 2, Bedroom 3, Bedroom 9, Bedroom 12, Bathroom 4, Bedroom 8, Bedroom 13, Bedroom 5, Bedroom 10, Bedroom 1
- Standard status
- Pending
- APN
- M:05 B:019 L:00009
- Size
- 4,940 SF
- Lot size
- 0.10 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 7567
Building Details
- Year built
- 1890
- Floors in Building
- 6
- Number of units
- 4
Listing agent Sarah Gustafson (508) 754-3020
Listing office Keller Williams Pinnacle Central 67 Millbrook Street, Suite 422, Worcester, MA (508) 754-3020
Listing date Sep 30, 2025
Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Built in 1890: combined three‑family plus single‑family home
- Single‑family home includes 4 bedrooms and 1 full bathroom
- Three units each feature 3 bedrooms and 1 full bathroom
- Each unit includes separate laundry rooms and storage space
- Many updates completed in the interior of the units
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $127.5k | $25.80 |
| − Vacancy | −$6.4k | −$1.29 |
| EGI | $121.1k | $24.51 |
| − OpEx | −$54.5k | −$11.03 |
| NOI | $66.6k | $13.48 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Worcester
- County
- Worcester
- State
- Massachusetts
- Longitude
- -71.797123
- Latitude
- 42.251519