Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    431 Waterway Dr River Ranch, FL 33867

    View on Map
    Sponsored
    For Sale
    $359,000

    Land - RIVER RANCH, FL

    Lot size:
    0.07 Acres
    Days on Market:
    2
    Last Refresh:
    Mar 6 at 11:06 pm

    Property Features for 431 Waterway Dr

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    31-31-23-996015-014310
    Pets allowed
    Yes
    Exterior features
    Dock
    Dock
    1
    Lot size
    0.07 Acres

    Taxes and HOA fees

    Expense value
    314
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Monthly

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Michelle Chandler
    Michelle Chandler

    eXp Realty LLC (888) 883-8509

    Listing agent Michelle Chandler (727) 202-9371 License #695095

    Listing date Mar 6, 2026

    MLS# TB8480698 Listing URL

    Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Waterfront RV Lot with RV

    Located at 431 Waterway Drive in River Ranch, FL, this property offers a turnkey opportunity with a direct waterfront lot and RV package. The spacious 40x92 lot is situated in Phase 5 of River Ranch RV Resort and is ready for immediate use or rental income. Included is a 2021 Keystone Retreat Cottage - 391MKTS, measuring 40'8", and a 2021 Yamaha 6-seater gas golf cart. The property features a private dock with direct access to the Kissimmee Chain of Lakes. The outdoor living space includes a custom pavilion, multiple seating areas, mature shade trees, and a full-sized storage shed. A common area across the street enhances privacy. River Ranch RV Resort is located one hour south of Orlando. The quarterly HOA fee of $942 covers water, sewer, cable, internet, lawn care, trash, and 24/7 gated security. Owners have access to a private lounge, billiards, poker room, and fitness center. The resort offers entertainment options such as weekly live rodeos, a saloon with live bands, a waterpark, petting farm, and an adventure park. On-site dining includes a Chop House, waterfront BBQ, and a Starbucks-serving coffee shop. The property is pet-friendly and has no RV restrictions.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Campgrounds

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    River Ranch
    County
    Polk
    State
    Florida
    Longitude
    -81.188087
    Latitude
    27.769398

    Nearby Similar for Sale

    • New
      $254,000
      0.09 Acres

      Luxury Campsite in River Ranch

      Gorgeous campsite with new pavers, seating, and firepit.
      373 Bear Trl, River Ranch, FL 33867
      View Details
    • $239,900
      0.09 Acres

      Renovated RV Lot in River Ranch

      Luxury campsite with full hookups and resort amenities.
      371 Bobcat Ln, River Ranch, FL 33867
      View Details
    • $279,000
      0.09 Acres

      Luxury RV Lot in Florida

      Luxury RV lot with amenities and access to Lake Kissimmee.
      295 Bear Trl, River Ranch, FL 33867
      View Details
    • $150,000
      0.06 Acres

      Luxury RV Lot in Florida

      Turnkey RV lot in River Ranch resort community.
      174 Appaloosa Trl, River Ranch, FL 33867
      View Details
    • $249,000
      0.09 Acres

      RV Lot in Luxury Resort

      Oversized lot in River Ranch RV Resort, Central FL.
      359 Possum Path, River Ranch, FL 33867
      View Details
    • $350,000
      0.07 Acres

      Waterfront RV Lot Package Deal

      Turnkey waterfront RV lot with private dock and resort amenities.
      561 Waterway Dr, River Ranch, FL 33867
      View Details
    • New
      $155,000
      0.06 Acres

      RV Resort Lot with Pavilion

      RV lot in River Ranch resort with shade and pavilion.
      253 Saddle Ln, River Ranch, FL 33867
      View Details
    • New
      $170,000
      0.07 Acres

      RV Lot in River Ranch

      Deeded RV lot with amenities near pool and clubhouse.
      400 Longhorn Dr, River Ranch, FL 33867
      View Details
    • $185,000
      0.10 Acres

      RV Lot in River Ranch Resort

      Deeded RV lot in Central Florida's luxury RV resort.
      140 Appaloosa Trl, River Ranch, FL 33867
      View Details
    • $160,000
      0.06 Acres

      RV Lot in River Ranch

      Deeded RV lot with expansion potential and resort amenities.
      171 Appaloosa Trl, River Ranch, FL 33867
      View Details
    • $315,000
      0.07 Acres

      Waterfront RV Lot with Dock

      RV lot with private dock and resort amenities.
      568 Waterway Dr, River Ranch, FL 33867
      View Details
    • $120,000
      0.06 Acres

      RV Lot in River Ranch

      Deeded RV lot with resort amenities in Central Florida.
      149 Horseshoe Bnd, River Ranch, FL 33867
      View Details

    FAQs

    What type of property is this?
    Campground - Turnkey RV lot with private dock and included RV.
    Where is this campground located?
    The property is located at 431 Waterway Dr River Ranch, FL.
    What is the asking price?
    The asking price for this property is $359,000.
    What are key features of this property?
    This property features: - Direct waterfront lot with private dock and access to the Kissimmee Chain of Lakes, ideal for boaters.; - Turnkey RV package deal including a 2021 Keystone Retreat Cottage RV and a 2021 Yamaha 6-seater Golf Cart.; - Located in the highly desirable River Ranch RV Resort, offering luxury amenities and entertainment.
    (727) 432-2776
    Request Owner's contact information
    431 Waterway Dr River Ranch, FL 33867
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    431 Waterway Dr
    River Ranch, FL 33867
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    431 Waterway Dr River Ranch, FL 33867
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Michelle Chandler
    Michelle Chandler
    Real Estate License ID: 695095
    (727) 432-2776 (727) 202-9371
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!