24-Unit Brick Multifamily
For Sale
$5,450,000
420 Lordwith Drive, Billings, MT 59102
COMMERCIAL - Billings, MT
Property Size23,760 SF
Lot Size0.55 Acres
Price / SF$229.38
Days on Market74
Property Features for 420 Lordwith Drive
General Information
Property type
Commercial Sale
Property subtype
Other
Zoning description
NX2 - Mixed Residential 2
Parking features
Parking Lot
Subdivision
Witherup
Lot features
Alley, Sprinklers In Ground
Standard status
Active
APN
A18622
Size
23,760 SF
Lot size
0.55 Acres
Taxes and HOA fees
Tax Description
WITHERUP SUBD, S32, T01 N, R26 E, BLOCK 1, Lot 1 - 2, (14) Units 1-8
Tax Annual Amount
9839
Legal Description
WITHERUP SUBD, S32, T01 N, R26 E, BLOCK 1, Lot 1 - 2, (14) Units 1-8
Utilities
Sewer type
Public Sewer
Heating system
Natural Gas, Forced Air
Cooling system
Central Air
Water source
Public
Building Details
Year built
1959
Floors in Building
2
Building materials
Brick
Roof type
Shingle, Asphalt
Listing Agency:
Century 21 Americana · Century 21 Real Estate
(406) 294-2121
Listed By:
Lukas Seely · License #RRE-RBS-LIC-88004
(310) 570-5415
Added: Jun 9
Changed: Aug 7
Last Checked: Aug 21 at 7:06AM
MLS# 358713
Copyright © 2026 Billings Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The Residences at Lordwith is a stabilized 24-unit multifamily property on 0.5455 acres in a central Billings infill location near Pioneer Park and downtown. The building is fully occupied and has a waitlist, supported by strong demand and professional management.
Built in 1959, the property features brick construction with asphalt shingle roofing. Comfort systems include forced air heating with natural gas and central air conditioning. Water and sewer service are provided by public sources, and parking is available in a parking lot.
An approved condo conversion adds flexibility for a long-term hold, phased sell-off, or a full retail disposition. Updated units have already achieved higher rents, and the remaining classic units present a renovation path intended to support continued cash-flow growth. See related listings for Building A (MLS #358656), Building B (MLS #358710) and Building C (MLS #358712).
Built in 1959, the property features brick construction with asphalt shingle roofing. Comfort systems include forced air heating with natural gas and central air conditioning. Water and sewer service are provided by public sources, and parking is available in a parking lot.
An approved condo conversion adds flexibility for a long-term hold, phased sell-off, or a full retail disposition. Updated units have already achieved higher rents, and the remaining classic units present a renovation path intended to support continued cash-flow growth. See related listings for Building A (MLS #358656), Building B (MLS #358710) and Building C (MLS #358712).
Key Highlights
- Stabilized 24‑unit multifamily fully occupied with a waitlist
- Approved condo conversion for long‑term hold or phased sell‑off
- 0.5455 acres with parking lot onsite
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$201,117
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.69%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$4,022,340
$4.0M
Cap Rate 7%
$2,873,100
$2.9M
Cap Rate 9%
$2,234,633
$2.2M
Market Conditions
NOI Build-Up for 23,760 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$384.9K $16.20/SF
− Vacancy
−$19.2K −$0.81/SF
EGI
$365.7K $15.39/SF
− OpEx
−$164.5K −$6.93/SF
NOI
$201.1K $8.46/SF
Area
Billings, MT
Vacancy
5.00%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$4,022,340
Cap Rate 7%
$2,873,100
Cap Rate 9%
$2,234,633
Alternative Uses
Best Use
Apartment 5plus
$2.87M
$2.51M – $3.35M
NOI $201,117 @ 7.0% cap · market cap 3.69%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$5.18M
$4.54M – $6.05M
NOI $362,901 @ 7.0% cap · market cap 6.66%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
24
Residential units
100%
Occupancy
Location Intelligence
Trade Area within ½ mile
1,218
Businesses Nearby
Explore this area
Business Placement
Demographics for 59102, MT
48,133
Population
22,706
Households
2.1
Avg Household Size
41
Median Age
43%
College-Educated
97%
High-School Grad
15.0 sq mi
ZIP Area
3,209
Density / Sq Mi
$75,140
Median Household Income
$43,203
Median Earnings
$1,148
Median Rent
$307,400
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - 24-unit multifamily building with central air and public utilities, fully occupied with a waitlist and an approved condo conversion.
Where is this apartment building located?
The property is located at 420 Lordwith Drive Billings, MT.
What is the asking price?
The asking price for this property is $5,450,000.
What are key features of this property?
This property features: Stabilized 24‑unit multifamily fully occupied with a waitlist; Approved condo conversion for long‑term hold or phased sell‑off; 0.5455 acres with parking lot onsite
