412 Sparrow Road, Weslaco, TX 78596
MULTI_FAMILY - Weslaco, TX
- Added:
- Sep 13, 2025
- Days on Market:
- 262
- Last Refresh:
- Jun 1 at 8:06 am
Property Features for 412 Sparrow Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Parking
- 8
- Parking features
- Garage
- Exterior features
- Sprinkler System
- Appliances
- Electric Water Heater, Dryer, Microwave, Stove/Range-Electric Smooth, Washer
- Standard status
- Active
- APN
- P677500000004900
- Size
- 4,080 SF
- Lot size
- 0.21 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 2845
Utilities
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 2025
- Floors in Building
- 1
- Number of units
- 4
- Building materials
- Stucco
- Roof type
- Shingle
Listing agent Sabita Mahtani (956) 371-3393
Listing office Key Realty 4907 S Jackson Road, Edinburg, TX (956) 627-7552
Listing date Sep 13, 2025
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Brand new gated community (Pike Terrace) in Weslaco.
- Spacious units: featuring one 1‑bedroom, two 2‑bedroom/2‑bath, and one 3‑bedroom/2‑bath.
- Modern finishes throughout: including tile flooring, large kitchen island, high‑end cabinets, quartz countertops, and LED lighting.
- Main bedroom boasts a large walk‑in closet and glass shower door in the main bathroom.
- Convenient location: close to good schools, shopping centers, and restaurants.
- Under construction with completion in approximately 3 months (Year Built: 2025).
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $57.3k | $14.04 |
| − Vacancy | −$6.3k | −$1.55 |
| EGI | $51.0k | $12.49 |
| − OpEx | −$15.3k | −$3.75 |
| NOI | $35.7k | $8.74 |
Alternative Uses
Current Use by Public Records
Map
- City
- Weslaco
- County
- Hidalgo
- State
- Texas
- Longitude
- -98.017105
- Latitude
- 26.168829