Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    409-411 Cleveland Rd Granbury, TX 76049

    Sponsored
    For Sale
    $499,900

    Duplex - Granbury, TX

    Type:Duplex
    Property size:
    2,098 SF
    Lot size:
    1.00 Acre
    Days on Market:
    3
    Last Refresh:
    Feb 3 at 8:06 am

    Property Features for 409-411 Cleveland Rd

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Standard status
    Active
    Rooms
    Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4
    Bedrooms
    4
    Bathrooms
    4
    APN
    R000034025
    Parking
    4
    Parking features
    Garage, Oversized
    Patio and Porch features
    Patio, Porch
    Interior features
    Eat-in Kitchen, Granite Counters, Kitchen Island, Open Floorplan, Vaulted Ceiling(s), Walk-in Closet(s)
    Exterior features
    Covered Patio/Porch, Fence
    Fencing
    Fenced
    Appliances
    Cooktop, Cooktop - Electric, Dishwasher, Garbage Disposer, Range, Washer
    Size
    2,098 SF
    Lot size
    1.00 Acre

    Utilities

    Heating system
    Central, Electric (Heating)
    Cooling system
    Ceiling Fan(s), Central Air, Electric

    Building Details

    Year built
    2022
    Floors in Building
    1
    Flooring type
    Tile
    Building materials
    Board & Batten Siding, Frame
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Sandy Watson

    Keller Williams Realty (817) 795-2500

    Listing agent Sandy Watson (817) 795-2500 License #0409176

    Listing date Feb 1, 2026

    MLS# 21167520 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Granbury Duplex with Garage

    This duplex property in Granbury, Texas, features two units, each with two bedrooms, two bathrooms, and an oversized one-car garage. The units offer a country-style living experience within the city. Each unit has an open-concept layout, including an eat-in island kitchen that flows into the living area, a farmhouse sink, stainless steel appliances, and ample storage. A screened-in porch leads to a fenced backyard. Both units feature tile flooring, spray foam insulation, a utility closet, and extra parking spaces. The property has a piered foundation. One of the owners lives on one side and pays partial rent. The gross rent is estimated due to partial owner payment. This property is suitable for investors or individuals looking to live in one unit and lease out the other for additional income. The total property size is 2098 square feet, situated on a 1-acre lot. Photos are of unit 2 (411 Cleveland). Unit 1 (409 Cleveland) is a mirror image with wainscotting material accents in the entry hallway.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Hair Salon Auto Repair Shop Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Granbury
    County
    Hood
    State
    Texas
    Longitude
    -97.732519
    Latitude
    32.449157

    Nearby Similar for Sale

    • $995,000
      7.51 Acres

      Log Cabin Church in Granbury

      Scribed log cabin church on 7.51 acres in Granbury.
      111 Cowboy Ct, Granbury, TX 76048
      View Details
    • New
      $3,500,000
      3,479 SF

      Granbury Estate with Scenic Views

      86-acre North Texas estate with custom home and workshop.
      3025 Neri Rd, Granbury, TX 76048
      View Details
    • $1,295,000
      2.64 Acres

      Established Automotive Business in Granbury, TX

      Turn-key automotive business with real estate and growth potential.
      200 Western Hills Ct, Granbury, TX 76049
      View Details
    • New
      $4,700,000
      2,085 SF

      Brazos Riverfront Ranch Retreat

      112-acre ranch with river frontage near Granbury, Texas.
      10501 Mitchell Bend Ct, Granbury, TX 76048
      View Details
    • $599,000
      0.07 Acres

      Renovated Triplex Near Granbury Square

      Fully renovated triplex near Granbury Historic Square, ready for rentals.
      201 S Jones St, Granbury, TX 76048
      View Details
    • $999,997
      3.07 Acres

      Historic Income-Producing Granbury Property

      Charming, income-producing property near Granbury's Historic Square.
      512 N Travis St, Granbury, TX 76048
      View Details
    • New
      $849,900
      2.50 Acres

      Lakefront Airbnb Property with Expansion Potential

      Rare lakefront Airbnb on 2.5 acres with 5 unrestricted lots.
      5986 Field Ct, Granbury, TX 76048
      View Details
    • $1,500,000
      3.00 Acres

      Turn-Key Body-Mechanic Shop on 3 Acres

      Established Granbury body shop with mechanic shop, home, and business.
      725 Holmes Dr, Granbury, TX 76048
      View Details
    • $179,900
      0.30 Acres

      Granbury Mixed-Use A-Frame with Shop

      Versatile property with commercial zoning, residential grandfathering, and large shop.
      157 Business Blvd, Granbury, TX 76049
      View Details
    • $649,000
      1.77 Acres

      Versatile Commercial Property on Pearl Street

      Adaptable commercial space with expansion potential in a high-visibility location.
      1806 W Pearl St, Granbury, TX 76048
      View Details
    • $999,997
      3.07 Acres

      Granbury Income-Producing Historic Cottages

      Historic, income-producing property near Granbury's Historic Square.
      512 N Travis St, Granbury, TX 76048
      View Details
    • $949,000
      1.27 Acres

      Granbury Commercial Building For Sale

      Commercial building suitable for business owner, investor, or multiple users.
      901 Tucker Way, Granbury, TX 76048
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-unit property with garages, open layout, and fenced yards.
    Where is this duplex located?
    The property is located at 409-411 Cleveland Rd Granbury, TX.
    What is the asking price?
    The asking price for this property is $499,900.
    What are key features of this property?
    This property features: - Live in one unit and rent the other for income.; - Open-concept layout with eat-in island kitchen.; - Oversized 1-car garage for extra storage.
    (817) 795-2500
    Request Owner's contact information
    409-411 Cleveland Rd Granbury, TX 76049
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    409-411 Cleveland Rd
    Granbury, TX 76049
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    409-411 Cleveland Rd Granbury, TX 76049
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Sandy Watson
    Real Estate License ID: 0409176
    (817) 795-2500
    Learn more
    Google sign-in failed. Please try again or use another login method.