Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    405 Nicholson Ave Waveland, MS 39576

    Sponsored
    For Sale
    Pending
    $67,000

    LAND - Waveland, MS

    Type:Single Family Residence
    Lot size:
    0.47 Acres
    Days on Market:
    18
    Last Refresh:
    Feb 1 at 8:06 pm

    Property Features for 405 Nicholson Ave

    General Information

    Property type
    Land
    Property subtype
    Single Family Residence
    Standard status
    Pending
    APN
    161c-0-02-092.000
    Lot size
    0.47 Acres

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    Jena Regan

    John C. Ellis III (228) 671-9999

    Listing agent Jena A Regan (228) 343-3665 License #S57018

    Listing date Jan 15, 2026

    MLS# 4112544 Listing URL

    Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Land Near Beach and Downtown

    This 0.47-acre land parcel is located in Waveland, Mississippi, steps from the beach and a short golf cart ride from downtown Bay St. Louis. It offers an opportunity to build a dream home or vacation getaway. The neighboring lot is also available, offering a combined nearly 1.5 acres suitable for creating an expansive property or multi-home development. The location provides convenient access to shopping, entertainment, casinos, and white sandy beaches. The vibrant local scene in Waveland and Bay St. Louis is just minutes away.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Realty agency Law Firm Building Supply Spa & Massage Wholesale Shop Auto Repair Shop Hair Salon Nail Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Waveland
    County
    Hancock
    State
    Mississippi
    Longitude
    -89.364987
    Latitude
    30.293905

    Nearby Similar for Sale

    • New
      $250,000
      1,646 SF

      Waveland Multifamily Investment Opportunity

      Versatile property with main residence and guest house near waterfront.
      1435 Margie St, Waveland, MS 39576
      View Details
    • $1,799,999
      4,420 SF

      Turnkey Restaurant and Commercial Space

      Two commercial properties with restaurant and flexible space in Waveland.
      529 Highway 90, Waveland, MS 39576
      View Details
    • $999,900
      4,066 SF

      Turnkey Restaurant on Highway 90

      Fully equipped Japanese hibachi restaurant for sale in Waveland, MS.
      529 Highway 90, Waveland, MS 39576
      View Details
    • $600,000
      Pending

      Commercial Building in Waveland, MS

      Commercial building in the heart of Waveland, Mississippi.
      2208 Mclaurin St, Waveland, MS 39576
      View Details
    • $799,000
      1,287 SF

      Adaptable Commercial Property, Waveland, MS

      Versatile commercial space suitable for retail, office, or restaurant ventures.
      527 Highway 90, Waveland, MS 39576
      View Details
    • Contact for pricing
      0.13 Acres

      Waveland, MS Land For Sale

      Land available in quiet, upcoming Waveland neighborhood.
      Nsn Music St, Waveland, MS 39576
      View Details
    • $590,000
      6,000 SF

      Waveland Commercial Building For Sale

      Commercial building in the heart of Waveland with tenants.
      2200 Mclaurin St, Waveland, MS 39576
      View Details
    • $850,000
      1 SF

      Highway 90 Mixed-Use Property

      Mixed-use property on Highway 90 with high traffic volume.
      828 Us-90, Waveland, MS 39520
      View Details
    • $150,000
      17,424 SF

      Waveland Commercial Lots - Beachfront Potential

      Prime Waveland commercial land, near beach.
      26 Terrace Ave, Waveland, MS 39576
      View Details
    • $229,500
      15,886 SF

      Waveland Commercial Lot - Beachfront Potential

      Prime Waveland location, high development potential.
      104 Coleman Ave, Waveland, MS 39576
      View Details
    • $99,000
      18,000 SF

      Waveland Commercial Lot - Hwy 90 Access

      Prime 0.41-acre lot, build-ready, Hwy 90 proximity.
      Old Spanish Trl, Waveland, MS 39576
      View Details
    • $647,000
      5,535 SF

      Waveland Commercial Building - Prime Location

      High-Income Potential, Established Tenants
      2208 Mclaurin St, Waveland, MS 39576
      View Details

    FAQs

    What type of property is this?
    Land - Land near the beach, ideal for building a dream home.
    Where is this land located?
    The property is located at 405 Nicholson Ave Waveland, MS.
    What is the asking price?
    The asking price for this property is $67,000.
    What are key features of this property?
    This property features: - Steps from the beach; - Quick golf cart ride to Downtown Bay St. Louis; - Opportunity to build your dream home or vacation getaway
    (318) 393-2259
    Request Owner's contact information
    405 Nicholson Ave Waveland, MS 39576
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    405 Nicholson Ave
    Waveland, MS 39576
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    405 Nicholson Ave Waveland, MS 39576
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Jena Regan
    Real Estate License ID: S57018
    (318) 393-2259
    Learn more
    Google sign-in failed. Please try again or use another login method.