Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Colorado Riverfront Land in Mullin Title is generated by Realmo AI

    402 S CR 433, Mullin, TX 76864

    View on Map
    Claim this Listing
    For Sale
    $175,000

    Improved Land - Mullin, TX

    Lot size:
    2.50 Acres
    Added:
    Mar 8, 2026
    Days on Market:
    69
    Last Refresh:
    May 16 at 4:06 pm

    Property Features for 402 S CR 433

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    R000000789
    Lot size
    2.50 Acres

    Utilities

    Water front features
    River Front, Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Debra Prescott

    Listing agent Debra Prescott

    Listing office GEORGIA DEEDS REAL ESTATE 1004 Fourth St., Goldthwaite, TX

    Listing date Mar 8, 2026

    MLS# 21202174 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Over 650 feet of Colorado River frontage
    • 2.5 acres on the banks of the Colorado River
    • Electricity and coop water meter on site
    • Recreational opportunities: fishing, swimming, kayaking, hunting
    • Pecan trees
    • Suitable for weekend escape or building a dream home

    Overview

    This 2.5-acre property is located on the banks of the Colorado River in Mills County. It features over 650 feet of Colorado River frontage with pecan trees. Recreational opportunities include fishing, swimming, kayaking, and hunting. The property is suitable for a weekend escape or building a dream home. Electricity and a coop water meter are available on site.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Mullin
    County
    Mills
    State
    Texas
    Longitude
    -98.86105
    Latitude
    31.466263

    Nearby Similar for Sale

    • $345,000

      Texas Hill Country Riverfront Park

      4.487-acre park with event hall, cabin, RV, and tent sites.
      441 CR 433, Mullin, TX 76864
      View Details
    • $345,000

      Texas Hill Country Income Property

      4.487-acre park with riverfront access and income potential.
      441 County Road 433, Mullin, TX 76864
      View Details
    • $1,900,000
      1,643 SF

      Diversified Ranch with Pond and Home

      234.5-acre ranch featuring a home, shop, and pond.
      2190 W FM 574 Road W, Mullin, TX 76864
      View Details
    • $324,500
      2,088 SF

      Mullin Country Home on 15 Acres

      Charming 3-bedroom home on 15 acres near Mullin, TX.
      981 W Hwy 84, Mullin, TX 76864
      View Details
    • $633,872

      Turnkey Ranch with Excellent Improvements

      73.28-acre ranch featuring hunting, recreation, and agricultural opportunities.
      163 S FM 573, Mullin, TX 76864
      View Details
    • $720,000

      Mullin, TX Vacant Land

      100 acres of pasture and wooded land near Priddy, TX.
      37 County Road 134, Mullin, TX 76864
      View Details
    • $390,000

      53.9 Acres of Wooded Land

      Pristine wooded land with mature oak trees and abundant wildlife.
      109 County Rd 530, Mullin, TX 76864
      View Details
    • $845,000

      Mills County Ranch with Acreage

      130-acre ranch in Mills County with diverse terrain.
      219 CR 550, Mullin, TX 76864
      View Details
    • $899,000

      Improved Land in Mullin, Texas

      104-acre ranch with wells, fencing, and established homesite near Zephyr.
      11 County Road 191, Mullin, TX 76864
      View Details
    • $1,120,000

      Mullins, TX Vacant Land

      158 acre vacant land with tanks and abundant wildlife.
      356 County Road 132, Mullins, TX 76864
      View Details
    • $1,998,900

      Mullin, TX Hunting and Recreational Ranch

      Premier hunting and recreational ranch property with diverse habitat and improvements.
      180 CR 531, Mullin, TX 76844
      View Details
    • $139,500

      Colorado River Frontage Land

      Unimproved land with Colorado River frontage near Regency Suspension Bridge.
      392 S CR 433, Mullin, TX 76864
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - 2.5 acres with 650+ feet of Colorado River frontage.
    Where is this waterfront land located?
    The property is located at 402 S CR 433 Mullin, TX.
    What is the asking price?
    The asking price for this property is $175,000.
    What are key features of this property?
    This property features: Over 650 feet of Colorado River frontage; 2.5 acres on the banks of the Colorado River; Electricity and coop water meter on site
    (325) 648-2700
    We can help!
    Listing Contact
    Debra Prescott
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    402 S CR 433, Mullin, TX 76864
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!