Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    441 County Road 433 Mullin, TX 76864

    View on Map
    Claim this Listing
    For Sale
    $345,000

    Business - Mullin, TX

    Type:Business
    Lot size:
    4.49 Acres
    Added:
    Mar 5, 2026
    Days on Market:
    47
    Last Refresh:
    Apr 21 at 7:06 am

    Property Features for 441 County Road 433

    General Information

    Property type
    Commercial Sale
    Property subtype
    Business
    Parking features
    Garage, RV
    Fireplace
    1
    Standard status
    Active
    APN
    R000003925
    Lot size
    4.49 Acres

    Utilities

    Heating system
    Fireplace(s), Space Heater, Wood (Heating), Wood Stove
    Cooling system
    Ceiling Fan(s)
    Water front features
    River Front, Waterfront
    Water front
    1

    Building Details

    Year built
    2001
    Flooring type
    Concrete
    Building materials
    Metal Siding
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Listing Contact
    Glenda Clausen

    Listing agent Glenda Clausen License #0729133

    Listing office Cross H Realty 40 E Hwy 84, Goldthwaite, TX

    Listing date Mar 5, 2026

    MLS# 21199049 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Texas Hill Country Income Property

    Located in Mullin, Texas, this nearly 5-acre property, also known as Regency Bridge Park, offers a rare opportunity in the heart of the Texas Hill Country. Situated along the scenic Colorado River and steps from the historic Regency Suspension Bridge, the property features 500 feet of riverfront access. The park includes a spacious event hall with a kitchen and restroom, suitable for weddings, reunions, and retreats. Diverse lodging options are available, including a cozy cabin, a vintage camper, multiple RV sites with full hook-ups, and tent camping areas. The property is suitable for kayaking, tubing, fishing, and relaxing along the riverbanks. The property can be used as an event venue, boutique glamping destination, or private riverfront retreat.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Campgrounds

    Map

    City
    Mullin
    County
    Mills
    State
    Texas
    Longitude
    -98.860664
    Latitude
    31.465282

    Nearby Similar for Sale

    • $345,000

      Texas Hill Country Riverfront Park

      4.487-acre park with event hall, cabin, RV, and tent sites.
      441 CR 433, Mullin, TX 76864
      View Details
    • $1,900,000
      1,643 SF

      Diversified Ranch with Pond and Home

      234.5-acre ranch featuring a home, shop, and pond.
      2190 W FM 574 Road W, Mullin, TX 76864
      View Details
    • $324,500
      2,088 SF

      Mullin Country Home on 15 Acres

      Charming 3-bedroom home on 15 acres near Mullin, TX.
      981 W Hwy 84, Mullin, TX 76864
      View Details
    • $1,425,000

      Mills County Ranch with Farmhouse

      156-acre ranch featuring a farmhouse, guest house, and multiple ponds.
      1547 FM 574 W, Mullin, TX 76864
      View Details

    FAQs

    What type of property is this?
    Campground - 4.487-acre park with riverfront access and income potential.
    Where is this campground located?
    The property is located at 441 County Road 433 Mullin, TX.
    What is the asking price?
    The asking price for this property is $345,000.
    What are key features of this property?
    This property features: 5 Acres with **500 Feet of Colorado River Frontage**; Income‑Producing Potential as Event Venue/Glamping Destination; **Spacious Event Hall with Kitchen and Restroom**
    (325) 277-4923
    We can help!
    Listing Contact
    Glenda Clausen
    Real Estate License ID: 0729133
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!