Back to Search
El Paso Triplex Investment Opportunity

3905 LEAVELL Avenue El Paso, TX 79904

Claim this Listing
For Sale
$315,000

MULTI_FAMILY - El Paso, TX

Property size:
1,924 SF
Lot size:
0.14 Acres
Price / SF:
$163/SF
Added:
Feb 18, 2026
Days on Market:
143
Last Refresh:
Jul 10 at 11:06 pm

Property Features for 3905 LEAVELL Avenue

General Information

Property type
Residential Multi Family
Property subtype
Other
Zoning
R1
Appliances
Water Heater, Washer Hookup, Washer, Microwave, Dryer, Cooktop
Standard status
Active
APN
L44799905504300
Size
1,924 SF
Lot size
0.14 Acres

Taxes and HOA fees

Tax Year
2025
Tax Description
55 LOGAN HEIGHTS 12 & 13 (6000 SQ FT)
Tax Annual Amount
4353

Utilities

Sewer type
Public Sewer
Heating system
Wall Furnace
Cooling system
Multi Units, Window Unit(s)

Building Details

Year built
1934
Number of units
3
Flooring type
Wood, Tile
Building materials
Masonite
Roof type
Rolled Hot Mop

Listing agent Blanca Cecilia Alvidrez

Listing office The Real Estate Agency 4445 N Mesa Suite 121, El Paso, TX

Listing date Feb 18, 2026

MLS# 938405 Listing URL

Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This well-maintained triplex in El Paso, Texas, presents an investment opportunity. The property generates $2,925 per month in total rental income. With a typical 90% occupancy rate, the projected monthly income is $2,632.50. Two units are currently leased, providing immediate income. The main house has rental potential and can be leased for approximately $1,100 to $1,300 per month. The property is located in El Paso, TX 79904, situated on a 0.14-acre lot. The property size is 1,924 square feet. The zoning is R1. The seller currently pays all utilities, including Wi-Fi and Ring floodlights/cameras.

Key Highlights

  • Triplex with total monthly rental income of $2,925, with two units already leased
  • Projected monthly income at 90% occupancy: $2,632.50
  • Main house can be leased for approximately $1,100-$1,300 per month (per remarks)

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $26.1k $13.56
− Vacancy −$1.2k −$0.64
EGI $24.9k $12.92
− OpEx −$7.5k −$3.87
NOI $17.4k $9.04
1,924 SF · lease $13.56/SF/yr · vacancy 4.75% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$248.5K
$217.4K – $289.9K (±1% cap)
NOI $17,395 @ 7.0% cap · market cap 5.52%
Second Best
Apartment 5plus
$229.2K
$200.6K – $267.4K (±1% cap)
NOI $16,044 @ 7.0% cap · market cap 5.09%
Theoretical Best
Office A
$482.7K
$422.4K – $563.1K (±1% cap)
NOI $33,788 @ 7.0% cap · market cap 10.73%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Triplexes

Suggested Use

Real Estate Agency Law Firm Dental Office Kitchen & Bath Showroom HVAC Service (Bike/Boat/Book/etc) Store Plumbing Service Garden Center Locksmith Pharmacy

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Triplex - Well-maintained triplex in El Paso with immediate income potential.
Where is this triplex located?
The property is located at 3905 LEAVELL Avenue El Paso, TX.
What is the asking price?
The asking price for this property is $315,000.
What are key features of this property?
This property features: Triplex with total monthly rental income of $2,925, with two units already leased; Projected monthly income at 90% occupancy: $2,632.50; Main house can be leased for approximately $1,100-$1,300 per month (per remarks)
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message