Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3903 S 20th Street Leavenworth, KS 66048

    View on Map
    Claim this Listing
    For Sale
    $175,000

    LAND - Leavenworth, KS

    Lot size:
    3.41 Acres
    Added:
    Sep 30, 2024
    Days on Market:
    577
    Last Refresh:
    Apr 29 at 7:06 pm

    Property Features for 3903 S 20th Street

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    RES
    Vegetation
    Natural State
    Standard status
    Active
    APN
    102-10-0-00-00-142.00-0
    Lot size
    3.41 Acres

    Taxes and HOA fees

    Tax Description
    MOONLIGHT LAKE, S10, T09, R22E, LOT 3, ACRES 3.41
    Tax Annual Amount
    2700

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    AudraH Team

    Listing agent AudraH Team

    Listing office Real Broker, LLC 7300 W 110th St Ste 700, Kansas City, KS

    Listing date Sep 30, 2024

    MLS# 2513033 Listing URL

    Copyright © 2026 Heartland Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Moonlight Lake Residential Land Available

    This 3.41-acre lot at Moonlight Lake offers a unique opportunity to build a dream home. The property includes mature trees and nearly 345 feet of lake frontage with views of Moonlight Lake. The lake is equipped with an aerator to maintain a healthy aquatic environment. Non-motorized boating and fishing are permitted. There are no restrictions on when construction must commence, allowing flexibility in designing the perfect plan. A front berm provides a sound barrier and privacy. The property is located in Leavenworth, KS.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Building Supply Big Box & Wholesale Store Auto Repair Shop Hotel & Motel Pharmacy Kitchen & Bath Showroom Garden Center Car Rental Facility Daycare Center Barber Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Leavenworth
    County
    Leavenworth
    State
    Kansas
    Longitude
    -94.945637
    Latitude
    39.278101

    Nearby Similar for Sale

    • $275,000

      Leavenworth Triplex: Income Potential

      Income-producing triplex in Leavenworth, near Fort Leavenworth.
      1413 Spruce Street, Leavenworth, KS 66048
      View Details
    • $550,000

      Newer Duplex with Rental History

      Leavenworth duplex built in 2022 with strong rental history.
      701-703 N 2nd Street, Leavenworth, KS 66048
      View Details
    • $385,000

      Land Near Lansing High School

      31.49 acres near Lansing High School with private pond.
      Gilman Road, Leavenworth, KS 66048
      View Details
    • $65,000

      Land in Established Leavenworth Community

      Estate homesite ready to build in Shannon Woods.
      1828 Edgewood Court, Leavenworth, KS 66048
      View Details
    • $59,500

      Buildable Homesite in Established Community

      Almost 1/2 acre buildable homesite in Leavenworth County.
      1946 Woodridge Drive, Leavenworth, KS 66048
      View Details
    • $190,000

      Leavenworth Duplex with Updated Units

      Duplex in historic Leavenworth with updated kitchens and flooring.
      506 Ottawa Street, Leavenworth, KS 66048
      View Details
    • $61,000

      Leavenworth Land Opportunity

      Residential lot in established community, ready to build.
      1934 Edgewood Drive, Leavenworth, KS 66048
      View Details
    • $2,000,000

      Leavenworth Multifamily Investment Opportunity

      Four buildings, 29 units, and 17 garages in Leavenworth.
      514 7th Street, Leavenworth, KS 66048
      View Details
    • $305,000

      Historic Building with Income Potential

      Late 1800s building with retail and residential opportunity.
      504 Delaware Street, Leavenworth, KS 66048
      View Details
    • $1,250,000

      Prime Commercial Land Opportunity

      25 acres of commercial land perfect for development.
      13788 McIntyre Road, Leavenworth, KS 66048
      View Details
    • $659,000

      Leavenworth Multifamily Investment Opportunity

      Six updated units with garages and in-unit laundry.
      310-312 N 8th Street, Leavenworth, KS 66048
      View Details
    • $299,000

      Leavenworth Land With No Restrictions

      15.56 acres of unrestricted land in Leavenworth, Kansas.
      159th Street, Leavenworth, KS 66048
      View Details

    FAQs

    What type of property is this?
    Land - 3.41-acre lot with lake frontage for building a dream home.
    Where is this land located?
    The property is located at 3903 S 20th Street Leavenworth, KS.
    What is the asking price?
    The asking price for this property is $175,000.
    What are key features of this property?
    This property features: 3. 41‑acre lot with **nearly 345' of lake frontage on Moonlight Lake**.; **Breathtaking views of Moonlight Lake** await.; No deadlines or restrictions on when construction must commence.
    (816) 656-6613
    We can help!
    Listing Contact
    AudraH Team
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!