Back to Search
Merlin Multifamily Investment Opportunity

387 Tavis Drive Merlin, OR 97532

387 Tavis Drive, Merlin, OR, 97532
$1,850,000
For Sale
Claim this Listing
$1,850,000

MULTI_FAMILY - Merlin, OR

Property Size10,236 SF
Lot Size8.06 Acres
Price / SF$180.73
AddedJul 31, 2023
Days on Market1081
Last RefreshJul 15 at 4:06 am

Property Features for 387 Tavis Drive

General Information

Property type
Residential Multi Family
Property subtype
Other
Parking features
Driveway
Standard status
Active
APN
R303680
Size
10,236 SF
Lot size
8.06 Acres

Taxes and HOA fees

Tax Year
2023
Tax Annual Amount
7639

Utilities

Sewer type
Septic Tank
Water source
Well

Building Details

Year built
1983
Floors in Building
1
Number of units
16
Roof type
Composition, Metal

Listing agent Martin Outdoor Property Group License #200706071

Listing office John L. Scott Medford 871 Medford Center, Medford, OR

Listing date Jul 31, 2023

MLS# 220168856

Copyright © 2026 Oregon Data Share. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This offering features a 16-unit rental portfolio situated on just over 8 acres. The property includes 16 lots, with 10 homes owned by the seller and 6 tenant-owned homes renting the space. The property generates a gross annual rent of approximately $155,000. With further improvements, there is potential to increase the annual income to over $200,000. Each lot is independent, offering the option for a new owner to sell off individual lots. Located in Merlin, the neighborhood provides access to natural beauty and recreation, with the Rogue River nearby, attracting travelers for rafting and fishing. The Grants Pass city center is just under 9 miles from Tavis Drive, offering dining, shopping, entertainment, and healthcare options. The property is comprised of 10236 square feet.

Key Highlights

  • 16‑unit rental portfolio on just over 8 acres, made up of 16 lots with 10 homes owned by the seller and 6 homes tenant‑owned
  • Current gross rent is approximately $155,000 per year, with upside potential mentioned to exceed $200,000 per year with further improvement
  • Each lot is independent, offering the option to sell off separate lots or tailor the investment to your preference

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $147.4k $14.40
− Vacancy −$7.1k −$0.69
EGI $140.3k $13.71
− OpEx −$63.1k −$6.17
NOI $77.2k $7.54
10,236 SF · lease $14.40/SF/yr · vacancy 4.80% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$1.10M
$964.7K – $1.29M (±1% cap)
NOI $77,178 @ 7.0% cap · market cap 4.17%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$2.32M
$2.03M – $2.71M (±1% cap)
NOI $162,463 @ 7.0% cap · market cap 8.78%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Mobile home & RV ...

Suggested Use

Real Estate Agency Building Supply Hair Salon Pharmacy Plumbing Service Furniture & Home Goods Auto Parts Store Restaurant Law Firm Big Box & Wholesale Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mobile home & RV park - 16-unit rental portfolio in Merlin, Oregon, near Rogue River.
Where is this mobile home & rv park located?
The property is located at 387 Tavis Drive Merlin, OR.
What is the asking price?
The asking price for this property is $1,850,000.
What are key features of this property?
This property features: 16‑unit rental portfolio on just over 8 acres, made up of 16 lots with 10 homes owned by the seller and 6 homes tenant‑owned; Current gross rent is approximately $155,000 per year, with upside potential mentioned to exceed $200,000 per year with further improvement; Each lot is independent, offering the option to sell off separate lots or tailor the investment to your preference
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message