Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Merlin Multi-Unit Investment Opportunity Title is generated by Realmo AI

    212 Tavis Dr, Merlin, OR 97532

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    16-unit rental property portfolio in Josephine County with income potential.

    Type:Mobile Home Park, Multifamily
    Lot size:
    8.00 Acres
    Added:
    Feb 8, 2024
    Days on Market:
    842
    Last Refresh:
    May 12 at 9:29 pm

    Property Features for 212 Tavis Dr

    General Information

    Standard status
    Active
    Lot size
    8.00 Acres
    Property subtype
    Mobile Home Park, Multifamily

    We can help!

    Listing Contact
    Alex Larson

    Listing agent Alex Larson License #OR 201207531

    Listing office Martin Outdoor Property Group

    Listing date Feb 8, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Martin Outdoor Property Group

    HighLights

    • 16‑unit rental property portfolio on 8+ acres offering diversification and flexibility.
    • High income potential: Current gross yearly income of +\/- $155,000 with potential to reach nearly $195,000 upon completion and rental of vacant homes.
    • Individual lots provide options to sell separately or tailor investment strategy.
    • Located in Merlin, near the Rogue River and close to Grants Pass amenities.
    • 13 of 16 lots are actively rented, providing stable income.
    • Additional lot with well and septic ready for a new dwelling unit to increase income.

    Overview

    Located in Merlin, Josephine County, this multi-unit rental investment property portfolio features 16 individual lots spread over 8 acres. The property is equipped with well water, septic, and public power to each lot. The seller owns 10 homes, and tenants own the remaining 6, renting the space. The property offers the potential for an investor to sell off separate lots. Thirteen of the sixteen lots are actively rented, with one home nearing completion to bring it to the rental market. The 13 properties currently bring in a gross yearly income of approximately $155,000. With two of the three vacant homes completed and rented out, an additional $39,600 per year will be added, pushing the property’s gross to nearly $195,000 per year. The 16th lot has a well and septic for bringing in a new dwelling unit. The property provides access to the area’s natural beauty and recreational opportunities. The Rogue River is nearby. Grants Pass is just under 9 miles from Tavis Drive and offers dining, shopping, entertainment, and health care options. The stick-built home on 1.92 acres is suited for an owner who prefers to self-manage their investment. The Southern Oregon region is known for its natural beauty and a four-season climate with a mild winter.
    Property Profile Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Suggested Use

    Real Estate Agency Restaurant Law Firm Hair Salon Building Supply Auto Repair Shop Pharmacy Big Box & Wholesale Store Hotel & Motel Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Merlin
    County
    Josephine
    State
    Oregon
    Longitude
    -123.42015
    Latitude
    42.521328

    Nearby Similar for Sale

    • $455,000
      3,280 SF

      Merlin Shop with Gated Yard

      3280 SqFt shop with bays and office spaces.
      103 Merlin Road, Merlin, OR 97532
      View Details
    • $299,000
      2,476 SF

      Merlin Industrial Building with Hoist

      Industrial building with tall ceilings, hoist, and three-phase power.
      2693 Pleasant Valley Road, Merlin, OR 97532
      View Details
    • $2,150,000
      10,821 SF

      Unique Retreat Center Opportunity

      8.99-acre property ideal for retreat, wellness, or faith-based organization.
      459 Galice Road, Merlin, OR 97532
      View Details
    • $2,250,000
      13,752 SF

      Unique Retreat Center Opportunity

      8.99-acre property ideal for retreat, wellness, or faith-based organization.
      459 Galice Rd, Merlin, OR 97532
      View Details
    • $1,850,000
      10,236 SF

      Merlin Multifamily Investment Opportunity

      16-unit rental portfolio in Merlin, Oregon, near Rogue River.
      387 Tavis Drive, Merlin, OR 97532
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - 16-unit rental property portfolio in Josephine County with income potential.
    Where is this mobile home & rv park located?
    The property is located at 212 Tavis Dr Merlin, OR.
    What is the asking price?
    The asking price for this property is $1,999,999.
    What are key features of this property?
    This property features: 16‑unit rental property portfolio on 8+ acres offering diversification and flexibility.; High income potential: Current gross yearly income of +\/- $155,000 with potential to reach nearly $195,000 upon completion and rental of vacant homes.; Individual lots provide options to sell separately or tailor investment strategy.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Alex Larson
    Real Estate License ID: OR 201207531
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    212 Tavis Dr, Merlin, OR 97532
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!