Fully Remodeled Bar & Pub
For Sale
$449,000
382 Chestnut Street, Abilene, TX 79602
COMMERCIAL - Abilene, TX
Property Size3,340 SF
Lot Size0.12 Acres
Price / SF$134.43
Days on Market45
Property Features for 382 Chestnut Street
General Information
Property type
Commercial Sale
Property subtype
Other
Zoning description
Central Business
Parking features
Offsite, On Street
Security features
Security
Subdivision
Ot Abilene
Directions
382 Chestnut at the intersection of S. 4th & Chestnut
Standard status
Active
APN
18299
Lot size
0.12 Acres
Taxes and HOA fees
Tax Description
OT ABILENE TIF #1, BLOCK 29, LOT E100 OF LT 6
Tax Annual Amount
8018
Legal Description
OT ABILENE TIF #1, BLOCK 29, LOT E100 OF LT 6
Utilities
Sewer type
Public Sewer
Heating system
Central, Natural Gas
Cooling system
Central Air, Electric
Water source
Public
Amenities
ADA compliant restrooms
catering kitchen
walk in cooler
original tin ceilings
covered & heated patio
Building Details
Year built
1922
Floors in Building
1
Number of units
1
Flooring type
Concrete
Building materials
Brick, Concrete
Listing Agency:
Barnett & Hill
(325) 677-3500
Listed By:
Timothy Smith · License #0824681
(325) 677-3500
Added: Jul 10
Changed: Aug 18
Last Checked: Aug 23 at 10:06AM
MLS# 20891944
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Fully remodeled bar and pub building offering an air-conditioned interior plus a covered, heated patio area. The property totals 3,340 square feet of building space with an additional 1,160 square feet of covered & heated patio, and features original tin ceilings alongside updated infrastructure and finishes.
Renovations completed in 2018 included new plumbing, new roof, new HVAC, new electrical, new windows, and a new sprinkler system. The layout supports food and beverage operations with two ADA compliant restrooms, a catering kitchen, and a walk in cooler, along with other features suited for a range of business uses.
Originally built in 1922, the building is constructed with brick and concrete, with concrete flooring. Utilities include public water and public sewer. Parking is available via offsite and on-street options.
Renovations completed in 2018 included new plumbing, new roof, new HVAC, new electrical, new windows, and a new sprinkler system. The layout supports food and beverage operations with two ADA compliant restrooms, a catering kitchen, and a walk in cooler, along with other features suited for a range of business uses.
Originally built in 1922, the building is constructed with brick and concrete, with concrete flooring. Utilities include public water and public sewer. Parking is available via offsite and on-street options.
Key Highlights
- 3,340 SF air‑conditioned bar building plus 1,160 SF covered & heated patio
- Renovations completed in 2018: new plumbing, roof, HVAC, electrical, windows, and sprinkler system
- Two ADA compliant restrooms
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$33,367
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.43%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$667,340
$667.3K
Cap Rate 7%
$476,671
$476.7K
Cap Rate 9%
$370,744
$370.7K
Market Conditions
NOI Build-Up for 3,340 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$48.1K $14.40/SF
− Vacancy
−$3.6K −$1.08/SF
EGI
$44.5K $13.32/SF
− OpEx
−$11.1K −$3.33/SF
NOI
$33.4K $9.99/SF
Area
Abilene, TX
Vacancy
7.50%
Lease Rate
$14.40 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$667,340
Cap Rate 7%
$476,671
Cap Rate 9%
$370,744
Alternative Uses
Best Use
Specialty Retail
$476.7K
$417.1K – $556.1K
NOI $33,367 @ 7.0% cap · market cap 7.43%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$745.7K
$652.5K – $870.0K
NOI $52,200 @ 7.0% cap · market cap 11.63%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
Yes
Sprinkler system
Location Intelligence
Trade Area within ½ mile
1,568
Businesses Nearby
Well-served
Demand for This Use
Explore this area
Business Placement
Demographics for 79602, TX
25,389
Population
11,127
Households
2.3
Avg Household Size
36
Median Age
34%
College-Educated
91%
High-School Grad
121.7 sq mi
ZIP Area
209
Density / Sq Mi
$84,845
Median Household Income
$39,044
Median Earnings
$1,123
Median Rent
$233,000
Median Home Value
Market
Vacancy Rate% for Retail in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- KAO Lounge — 137 B Oak St, Abilene, TX 79602
- The Handle Bar at Bike ABI — 409 S Treadaway Blvd, Abilene, TX 79602
- Eskimo Hut - Frozen Daiquiris To-Go — 1049 S Treadaway Blvd, Abilene, TX 79602
- Amendment 21 — 382 Chestnut St, Abilene, TX 79602
- The Mill Wine Bar & Event Center — 239 Locust St, Abilene, TX 79602
Frequently Asked Questions
What type of property is this?
Bar & Pub - Air-conditioned bar building with 2018 renovations, ADA-compliant restrooms, and a covered heated patio in Abilene’s SODA District.
Where is this bar & pub located?
The property is located at 382 Chestnut Street Abilene, TX.
What is the asking price?
The asking price for this property is $449,000.
What are key features of this property?
This property features: 3,340 SF air‑conditioned bar building plus 1,160 SF covered & heated patio; Renovations completed in 2018: new plumbing, roof, HVAC, electrical, windows, and sprinkler system; Two ADA compliant restrooms
