Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Secluded Acreage with RV Hookups Title is generated by Realmo AI

    3659 Co Rd 1022, Newton, TX 75966

    View on Map
    Claim this Listing
    For Sale
    $417,600

    Land/Acreage - Newton, TX

    Lot size:
    58.60 Acres
    Added:
    Apr 3, 2023
    Days on Market:
    1149
    Last Refresh:
    May 25 at 12:06 pm

    Property Features for 3659 Co Rd 1022

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Na Not Applicable
    Standard status
    Active
    Lot size
    58.60 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Denise Cox-Delay

    Listing agent Denise Cox-Delay

    Listing office 1st Choice Real Estate 150 W. Gibson St. Ste 300, Jasper, TX

    Listing date Apr 3, 2023

    MLS# 64207326 Listing URL

    Copyright © 2026 Deep East Texas MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 58+ acres of mature pine and hardwood forest.
    • Cleared area with pond and 2 RV spots.
    • Underground electric, water, and sewer setup.
    • Private location close to town.
    • Abundant wildlife.
    • Trails throughout the property.

    Overview

    This property features over 58 acres of mature pine and hardwood forest, offering a secluded natural environment. A cleared area at the front of the property includes a pond and two RV spots, complete with underground electric, water, and sewer hookups. Trails wind throughout the acreage, providing access to abundant wildlife. Located in a private setting near town, this property presents a unique opportunity.
    Property Profile Location Intelligence

    Current Use by Public Records

    Land

    Suggested Use

    Wine and Liquor Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Newton
    County
    Newton
    State
    Texas
    Longitude
    -93.858969
    Latitude
    30.894264

    Nearby Similar for Sale

    • $750,000
      4,200 SF

      Retail and Auto Repair Shop

      Versatile retail and auto repair shop in Newton, Texas.
      615 W Court Street, Newton, TX 75966
      View Details
    • $750,000
      4,200 SF

      Retail and Auto Repair Shop

      Versatile retail and auto repair shop in Newton, Texas.
      615 Court Street, Newton, TX 75966
      View Details
    • $75,000

      Secluded 10-Acre Newton County Land

      Wooded 10-acre tract in Newton County, ideal for recreation.
      000 County Road 2041, Newton, TX 75966
      View Details
    • $70,000
      720 SF

      Charming Beauty Shop & Retail

      Tenant-occupied, furnished beauty shop and retail space for sale.
      106 Main, Newton, TX 75966
      View Details
    • $500,000

      New RV Park Investment Opportunity

      Newly constructed RV park near Hwy 190 and FM 2626.
      7826 E Hwy 190, Newton, TX 75966
      View Details
    • $36,000

      Unrestricted Land in Newton, TX

      3+ acres of unrestricted land near Newton's center.
      915 E Court Street, Newton, TX 75966
      View Details
    • $267,200

      64 Acres Sabine River Frontage

      Unimproved land with Sabine River frontage, suitable for recreation.
      1 County Road 4085, Newton, TX 75928
      View Details
    • $795,000

      Texas Ranch with Farmland

      195+ acre ranch suitable for farming, recreation, or residential.
      Tbd Fm 1086 FM 1086, No City, TX 75966
      View Details
    • $449,000
      4,800 SF

      Former Gymnasium/Warehouse on Highway 190

      4800 SF former gym/warehouse with highway access and fenced area.
      4000 E Highway 190, Newton, TX 75966
      View Details
    • $10,000

      Unimproved Land on Baker Street

      Half-acre tract with frontage on Baker Street and CR 1005.
      Tbd Baker & CR 1005, Newton, TX 75955
      View Details
    • $24,000

      Secluded Timbered Land with Creek

      14 acres of secluded East Texas land with Caney Creek.
      FM 1012, Newton, TX 75966
      View Details
    • $84,500

      Unimproved Land on Baker Street

      13.094-acre tract with frontage on Baker Street in Newton, TX
      Btw Roosevelt & Alley Row Baker Street, Newton, TX 75966
      View Details

    FAQs

    What type of property is this?
    Land - 58+ acres with utilities and abundant wildlife near town.
    Where is this land located?
    The property is located at 3659 Co Rd 1022 Newton, TX.
    What is the asking price?
    The asking price for this property is $417,600.
    What are key features of this property?
    This property features: 58+ acres of mature pine and hardwood forest.; Cleared area with pond and 2 RV spots.; Underground electric, water, and sewer setup.
    (409) 382-9353
    We can help!
    Listing Contact
    Denise Cox-Delay
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3659 Co Rd 1022, Newton, TX 75966
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!