Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    35250 Willow Crk Rd Hemet, CA 92544

    Sponsored
    For Sale
    $174,990

    Land/Lot - Hemet, CA

    Lot size:
    871,200.00 Acres
    Days on Market:
    168
    Last Refresh:
    Jan 29 at 6:06 pm

    Property Features for 35250 Willow Crk Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Zoning
    R-R
    APN
    569390007
    Exterior features
    Community Features Included: Hiking, Rural
    Lot size
    871,200.00 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Bruce Linsley

    COLDWELL BANKER ASSOCIATED BROKERS REALTY (951) 244-1867

    Listing agent Bruce Linsley (951) 698-2323 License #01008367

    Listing date Aug 15, 2025

    MLS# SW25185082 Listing URL

    Copyright © 2026 California Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    20 Acres in Benton Oaks

    This 20-acre parcel is located in the Benton Oaks area of Sage. The gently rolling land features oak trees, usability, and views. Partially cleared, the property includes a producing well. It is situated approximately 1 mile off pavement on Red Mountain Road. This parcel is suitable for a horse ranch, agriculture, or a serene country home. It is suitable for a custom or modular home. Located 15 minutes from downtown Hemet, 20 minutes from Temecula wine country and 30 minutes from a casino and Old Town Temecula, it offers an ideal setting for a weekend ranch.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Hemet
    County
    Riverside
    State
    California
    Longitude
    -116.878213
    Latitude
    33.612938

    Nearby Similar for Sale

    • $2,085,000
      7,689 SF

      Hemet Commercial Property For Sale

      Commercial property with shop and office space in Hemet, CA.
      3630 E Florida Ave, Hemet, CA 92544
      View Details
    • $82,500
      1,742.00 Acres

      RV Resort Lot with Amenities

      RV resort lot in a gated 55+ senior community.
      1295 S Cawston Ave, Hemet, CA 92545
      View Details
    • $836,000
      4,800 SF

      Hemet Commercial Property For Sale

      Commercial property in a prime location with immediate rental income.
      280 N San Jacinto St, Hemet, CA 92543
      View Details
    • $54,000
      2,178.00 Acres

      Premium Lot in 55+ Community

      Rare opportunity to own a premium lot in Mountain Shadows.
      1295 S Cawston Ave, Hemet, CA 92545
      View Details
    • $2,500,000

      Hemet Church and Housing Opportunity

      5.49 acres with facilities, potential for affordable housing development.
      600 East Mayberry Ave, Hemet, CA 92543
      View Details
    • $59,000
      2,614.00 Acres

      Oversized Lot in 55+ Community

      Premium lot in Mountain Shadows resort community with amenities.
      1295 S Cawston Ave, Hemet, CA 92545
      View Details
    • $58,000
      2,178.00 Acres

      Premium RV Lot in Hemet

      Large, improved RV lot in a 55+ gated community.
      1295 S Cawston Ave, Hemet, CA 92545
      View Details
    • $535,000
      2,240 SF

      Spacious Duplex in Hemet, CA

      Hemet duplex with two units, garages, and yards.
      41844 Briarwood Ave, Hemet, CA 92544
      View Details
    • New
      $1,590,000
      Pending

      Hemet Restaurant with Liquor License

      Freestanding, fully renovated restaurant with new equipment and liquor license.
      2020 E Florida Ave, Hemet, CA 92544
      View Details
    • $58,900
      2,178.00 Acres

      Premium RV Lot in Hemet

      Spacious RV lot in a desirable 55+ resort community.
      1295 S Cawston Ave, Hemet, CA 92545
      View Details
    • $850,000
      3,600 SF

      Hemet Fourplex: All 3-Bedroom Units

      Rare fourplex in Hemet with four 3-bedroom units.
      671 Greystone Ln, Hemet, CA 92543
      View Details
    • $60,000
      2,614.00 Acres

      Premium Lot in 55+ Community

      Oversized lot in a resort-style 55+ community with amenities.
      1295 S Cawston Ave, Hemet, CA 92545
      View Details

    FAQs

    What type of property is this?
    Agricultural land - 20 acre parcel perfect for horse ranch or serene home.
    Where is this agricultural land located?
    The property is located at 35250 Willow Crk Rd Hemet, CA.
    What is the asking price?
    The asking price for this property is $174,990.
    What are key features of this property?
    This property features: - 20 acre parcel with gently rolling land, oak trees, and incredible views.; - Producing well on the property.; - Suitable for horse ranch, agriculture, custom home, or modular home.
    (951) 551-1490
    Request Owner's contact information
    35250 Willow Crk Rd Hemet, CA 92544
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    35250 Willow Crk Rd
    Hemet, CA 92544
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    35250 Willow Crk Rd Hemet, CA 92544
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Bruce Linsley
    Real Estate License ID: 01008367
    (951) 551-1490
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.