Remodeled Multifamily
3510 WILSON Street Jacksonville, FL 32209
For Sale
$380,000
MULTI_FAMILY - Jacksonville, FL
Property Size2,181 SF
Lot Size0.09 Acres
Price / SF$174.23
Days on Market42
Property Features for 3510 WILSON Street
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
9
Bathrooms
4
Rooms
Bedroom 2, Bathroom 4, Bedroom 4, Bedroom 3, Bathroom 3, Bedroom 9, Bedroom 1, Bedroom 7, Bedroom 8, Bedroom 6, Bathroom 2, Bedroom 5, Bathroom 1
Parking features
On Street
Standard status
Active
APN
0868790000
Size
2,181 SF
Lot size
0.09 Acres
Taxes and HOA fees
Tax Year
2025
Tax Annual Amount
3686
Utilities
Cooling system
Window Unit(s), Wall/Window Unit(s)
Building Details
Year built
1966
Floors in Building
1
Number of units
4
Listing Agency:
LANDBRIDGE REALTY GROUP LLC
(904) 270-9062
Listed By:
YELENA BUDNIK · License #3132238
(904) 568-7952
Added: Jun 19
Changed: Jul 28
Last Checked: Jul 30 at 8:06AM
MLS# 2151393
Copyright © 2026 realMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This for-sale residential income portfolio consists of 3 buildings totaling 4 units, including 2 single-family homes and 1 duplex. The properties are described as fully remodeled rentals, and each building has new roofing. The combined building size is approximately 2,181 square feet.
The sale includes multiple parcels sold together with the following addresses: 3510 Wilson St, 1538 W 26th St, and 1541 W 25th St in Jacksonville, Florida (Duval County). The package is offered as a single purchase, providing one ownership structure for all included units.
The mix of single-family homes and a duplex can support a tenant profile variety within the same investment group. The seller also notes projected rental revenue of approximately $5,700. This is a turnkey-oriented offering based on the stated remodeling and new roof improvements across all buildings, with the purchase structured for investors or owner-operators seeking a compact multi-building rental portfolio.
The sale includes multiple parcels sold together with the following addresses: 3510 Wilson St, 1538 W 26th St, and 1541 W 25th St in Jacksonville, Florida (Duval County). The package is offered as a single purchase, providing one ownership structure for all included units.
The mix of single-family homes and a duplex can support a tenant profile variety within the same investment group. The seller also notes projected rental revenue of approximately $5,700. This is a turnkey-oriented offering based on the stated remodeling and new roof improvements across all buildings, with the purchase structured for investors or owner-operators seeking a compact multi-building rental portfolio.
Key Highlights
- Residential income property with 3 buildings and 4 total units: 2 single‑family homes and 1 duplex
- Fully remodeled rentals with new roofs on all buildings
- Projected rental revenue of approximately $5,700
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $32.2k | $14.76 |
| − Vacancy | −$2.9k | −$1.35 |
| EGI | $29.3k | $13.41 |
| − OpEx | −$8.8k | −$4.02 |
| NOI | $20.5k | $9.39 |
2,181 SF · lease $14.76/SF/yr · vacancy 9.12% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$292.6K
$256.0K – $341.3K
NOI $20,479 @ 7.0% cap · market cap 5.39%
Second Best
Apartment 5plus
$230.5K
$201.7K – $268.9K
NOI $16,136 @ 7.0% cap · market cap 4.25%
Theoretical Best
Office A
$597.5K
$522.8K – $697.1K
NOI $41,823 @ 7.0% cap · market cap 11.01%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Single family property - Four-unit rental portfolio with remodeled buildings and new roofs across two single-family homes and one duplex.
Where is this single family property located?
The property is located at 3510 WILSON Street Jacksonville, FL.
What is the asking price?
The asking price for this property is $380,000.
What are key features of this property?
This property features: Residential income property with 3 buildings and 4 total units: 2 single‑family homes and 1 duplex; Fully remodeled rentals with new roofs on all buildings; Projected rental revenue of approximately $5,700
