Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3321 County Road 1224 Cleburne, TX 76033

    View on Map
    Sponsored
    For Sale
    $120,105

    Improved Land - Cleburne, TX

    Lot size:
    1.41 Acres
    Days on Market:
    3
    Last Refresh:
    Mar 16 at 11:06 am

    Property Features for 3321 County Road 1224

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    126.4433.10203
    Lot size
    1.41 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Preston Kelley

    Webb Kirkpatrick Realtors (817) 774-2487

    Listing agent Preston Kelley (817) 774-2487

    Listing date Mar 14, 2026

    MLS# 20789747 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Lone Willow Homesite Near Cleburne

    Located on the west side of Cleburne Lake, this 1.413-acre homesite is situated in the Lone Willow Addition, approximately six miles from Cleburne and ten miles from the Chisholm Trail Toll Road. The location provides access to Highway 67. Located outside city limits but within Cleburne's Extraterritorial Jurisdiction (ETJ), the property offers potential for future growth. Each homesite in Phase 1 is equipped with water taps by Johnson County Special Utility District (JCSUD). Electric service and fiber-optic high-speed internet are provided by United Cooperative Services. The property is intended for residential use, offering an opportunity to build a home or invest in a growing community.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Auto Repair Shop Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cleburne
    County
    Johnson
    State
    Texas
    Longitude
    -97.476735
    Latitude
    32.271708

    Nearby Similar for Sale

    • $425,000
      3,320 SF

      Established Automotive Business Opportunity

      Turnkey automotive facility with income potential in Cleburne, Texas.
      206 Watters St, Cleburne, TX 76031
      View Details
    • New
      $575,000
      25,000 SF

      Versatile Commercial Building in Cleburne

      Over 25,000 SF commercial building on 3 acres.
      1108 W Kilpatrick St, Cleburne, TX 76033
      View Details
    • $690,000
      5,600 SF

      Iconic Dance Hall Opportunity

      Freestanding Cleburne landmark available for sale or lease.
      3121 N Main St, Cleburne, TX 76033
      View Details
    • $539,000
      0.12 Acres

      Downtown Cleburne Retail/Office Opportunity

      Two-story commercial buildings in downtown Cleburne, TX, for sale.
      102 S Main St, Cleburne, TX 76033
      View Details
    • New
      $284,000
      5,000 SF

      Cleburne Industrial Property with Potential

      Unique property with income potential in Cleburne, Texas.
      1318 Prairie Ave, Cleburne, TX 76033
      View Details
    • $599,000
      4,200 SF

      Cleburne Warehouse with 5-Bay Doors

      Light industrial warehouse space with office, restroom, and one acre.
      309 Fergason Rd, Cleburne, TX 76031
      View Details
    • $445,000
      0.90 Acres

      Versatile Building in Cleburne, Texas

      Adaptable building in Cleburne's commercial-industrial district with many potential uses.
      1915 N Wilhite St, Cleburne, TX 76031
      View Details
    • $350,000
      0.06 Acres

      Downtown Cleburne Office Building

      Two-story office building in high-traffic downtown location.
      102 S Main St, Cleburne, TX 76033
      View Details
    • $350,000
      0.08 Acres

      Renovated Commercial Gem in Cleburne

      Fully renovated commercial property in downtown Cleburne with versatile spaces.
      401 S Main St, Cleburne, TX 76033
      View Details
    • New
      $899,000
      3,064 SF

      Spacious Ranch with Pond

      Custom home on approximately 52 acres near Cleburne.
      1221 Park Blvd, Cleburne, TX 76033
      View Details
    • $250,000
      0.07 Acres

      Historic Commercial Building in Cleburne

      Two-story commercial building in Downtown Cleburne, ideal for retail/office.
      104 S Main St, Cleburne, TX 76033
      View Details
    • $299,000
      0.05 Acres

      Renovated Retail Space in Cleburne

      Extensively renovated retail space in historic downtown Cleburne.
      204 S Main St, Cleburne, TX 76033
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 1.413 acre homesite near Cleburne Lake.
    Where is this residential land & home lot located?
    The property is located at 3321 County Road 1224 Cleburne, TX.
    What is the asking price?
    The asking price for this property is $120,105.
    What are key features of this property?
    This property features: - New construction homes near Cleburne Lake offering peaceful country living.; - Competitive buyer incentives, including closing cost assistance and/or rate buy down options.; - Conveniently located six miles from Cleburne and ten miles from the Chisholm Trail Toll Road with easy access to Highway 67.
    (817) 774-2487
    Request Owner's contact information
    3321 County Road 1224 Cleburne, TX 76033
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3321 County Road 1224
    Cleburne, TX 76033
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3321 County Road 1224 Cleburne, TX 76033
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Preston Kelley
    (817) 774-2487 (817) 933-6577
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!