Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Dunmore Multifamily Investment Opportunity Title is generated by Realmo AI

    308-310 Willow Street, Dunmore, PA 18512

    View on Map
    Claim this Listing
    For Sale
    $330,000

    MULTI_FAMILY - Dunmore, PA

    Property size:
    2,446 SF
    Lot size:
    0.21 Acres
    Price / SF:
    $134/SF
    Added:
    May 18, 2026
    Days on Market:
    9
    Last Refresh:
    May 26 at 4:06 pm

    Property Features for 308-310 Willow Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    R-1B
    Bedrooms
    7
    Bathrooms
    3
    Rooms
    Bedroom 6, Bedroom 4, Bathroom 1, Bedroom 1, Bedroom 7, Bathroom 2, Bedroom 2, Bedroom 5, Basement, Bedroom 3, Bathroom 3
    Basement
    Unfinished
    Standard status
    Active
    APN
    14651020005
    Size
    2,446 SF
    Lot size
    0.21 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    2624

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    Building Details

    Year built
    1940
    Floors in Building
    3
    Number of units
    3

    We can help!

    Listing Contact
    Alexsis McGhee
    Alexsis McGhee

    Listing agent Alexsis McGhee License #RS366599

    Listing office EXP Realty LLC 630 Freedom Business Center Drive Suite 300, Pittsburgh, PA

    Listing date May 18, 2026

    MLS# SC262272 Listing URL

    Copyright © 2026 Greater Scranton Board of Realtors MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Immediate income potential with a rented unit and oversized 2‑car garage.
    • Two vacant units offer flexibility for owner‑occupancy or full rental.
    • Features three units: a 3‑bedroom and two 2‑bedroom apartments.
    • Split utilities minimize owner expenses.
    • Located in Dunmore, a strong rental market.
    • Solid investment opportunity for house hacking or portfolio expansion.

    Overview

    Located in Dunmore, Pennsylvania, this multifamily property presents an opportunity for both investors and owner-occupants. The property consists of three units: one apartment with 3 bedrooms and 1 bathroom, and two apartments each featuring 2 bedrooms and 1 bathroom. An oversized two-car garage is included, which is currently rented, providing immediate additional income. One apartment is currently rented, while the other two are vacant, offering flexibility for either owner occupancy or leasing to new tenants for immediate cash flow. The property has split utilities, with the owner responsible for taxes and insurance. Situated on a 0.21-acre lot, the property is zoned R-1B. The building has 2446 square feet of space. This setup provides multiple income streams in a strong rental market.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $224.1K
    NOI $20,171 @ 9.00% cap · cautious / downside scenario
    Moderate
    $288.2K
    NOI $20,171 @ 7.00% cap · market / base-case scenario
    Aggressive
    $403.4K
    NOI $20,171 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $30.8k $12.60
    − Vacancy −$2.0k −$0.82
    EGI $28.8k $11.78
    − OpEx −$8.6k −$3.53
    NOI $20.2k $8.25
    2,446 SF · lease $12.60/SF/yr · vacancy 6.50% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $288.2K
    $252.1K – $336.2K (±1% cap)
    NOI $20,171 @ 7.0% cap · market cap 6.11%
    Second Best
    Apartment 5plus
    $269.4K
    $235.7K – $314.3K (±1% cap)
    NOI $18,857 @ 7.0% cap · market cap 5.71%
    Theoretical Best
    Office A
    $620.8K
    $543.2K – $724.3K (±1% cap)
    NOI $43,459 @ 7.0% cap · market cap 13.17%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dunmore
    County
    Lackawanna
    State
    Pennsylvania
    Longitude
    -75.6266795
    Latitude
    41.419421

    Nearby Similar for Sale

    • $700,000
      3,900 SF

      Established Restaurant, Bar, and Catering

      Turnkey restaurant, bar, and catering business with equipment and liquor license.
      411 Chestnut Street, Dunmore, PA 18512
      View Details
    • $339,000
      2,800 SF

      Dunmore Investment Property For Sale

      Fully occupied four-unit property in Dunmore with immediate cash flow.
      1 3 Ferguson Place, Dunmore, PA 18509
      View Details
    • $179,000
      1,550 SF

      Dunmore Duplex: Investment Opportunity

      Turn-key, vacant duplex in Dunmore, ideal for investors.
      2011 Rigg Street, Dunmore, PA 18512
      View Details
    • $252,400
      1,776 SF

      Dunmore Multifamily Property For Sale

      Two-unit property in Dunmore, PA, with conversion potential.
      812 Butler Street, Dunmore, PA 18512
      View Details
    • $175,000
      1,984 SF

      Dunmore Duplex: Investment Opportunity

      Up-and-down duplex in Dunmore with investment and occupancy potential.
      1713 Tripp Avenue, Dunmore, PA 18512
      View Details
    • $305,000
      3,344 SF

      Spacious Multi-Unit Building in Dunmore

      Three-unit building with spacious rooms and a large rear yard.
      710 Smith Street, Dunmore, PA 18512
      View Details
    • $565,000
      8,820 SF

      Well-Maintained Office Building For Sale

      Single-story office building with multi-tenant potential near Interstate 81.
      32 Line Street, Dunmore, PA 18512
      View Details
    • Contact for pricing
      4,545 SF

      Dunmore Corner Property For Rent

      6,610 SF building on 0.57 acres in Dunmore, PA
      300-306 S Blakely St, Dunmore, PA
      View Details

    FAQs

    What type of property is this?
    Triplex - Three-unit property with garage, ideal for investors or owner-occupants.
    Where is this triplex located?
    The property is located at 308-310 Willow Street Dunmore, PA.
    What is the asking price?
    The asking price for this property is $330,000.
    What are key features of this property?
    This property features: Immediate income potential with a rented unit and oversized 2‑car garage.; Two vacant units offer flexibility for owner‑occupancy or full rental.; Features three units: a 3‑bedroom and two 2‑bedroom apartments.
    (570) 520-8867
    We can help!
    Listing Contact
    Alexsis McGhee
    Alexsis McGhee
    Real Estate License ID: RS366599
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    308-310 Willow Street, Dunmore, PA 18512
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!